| Revenue | NOK 0 | — |
| EBITDA | NOK -86K | -49% |
| Net profit | NOK 736K | +21% |
| Total assets | NOK 8M | +3% |
| Equity | NOK 7,4M | +11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 600 | 1 000 | 700 | 170 | 400 | 1 000 | 81 | 366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −24 | 587 | 983 | 666 | 145 | 377 | 976 | 60 | 335 | −29 | −32 | −29 | −34 | −29 | −34 | −58 | −86 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −24 | 587 | 983 | 666 | 145 | 377 | 976 | 60 | 335 | −29 | −32 | −29 | −34 | −29 | −34 | −58 | −86 |
| Net financials | 603 | −347 | −236 | −187 | −77 | −110 | −75 | −21 | 18 | 28 | 120 | 3 751 | 580 | 1 001 | 1 074 | 664 | 822 |
| Profit before tax | 580 | 240 | 748 | 479 | 68 | 266 | 901 | 39 | 354 | −2 | 87 | 3 721 | 546 | 972 | 1 039 | 606 | 736 |
| Tax | 83 | 73 | 205 | 141 | −0 | 65 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 497 | 167 | 543 | 339 | 68 | 202 | 901 | 39 | 354 | −2 | 87 | 3 721 | 546 | 972 | 1 039 | 606 | 736 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 600 | 6 566 | 6 206 | 6 059 | 5 614 | 6 145 | 7 027 | 5 755 | 6 702 | 6 988 | 6 683 | 10 802 | 7 615 | 8 172 | 7 551 | 7 760 | 8 013 |
| Equity | 1 140 | — | 1 849 | 2 188 | 1 916 | 1 718 | 1 994 | 2 033 | 2 087 | 2 085 | 2 172 | 5 716 | 5 552 | 6 024 | 6 564 | 6 670 | 7 405 |
| Long-term debt | 5 362 | 0 | 0 | 0 | 3 543 | 3 958 | 4 406 | 3 721 | 4 314 | 4 601 | 4 288 | 5 084 | 1 802 | 1 147 | 986 | 590 | 590 |
| Short-term debt | 97 | 85 | 211 | 147 | 156 | 469 | 628 | 2 | 301 | 302 | 222 | 1 | 261 | 1 001 | 1 | 501 | 17 |
| Total debt | 5 460 | 5 259 | 4 357 | 3 871 | 3 698 | 4 427 | 5 034 | 3 722 | 4 615 | 4 903 | 4 511 | 5 086 | 2 063 | 2 148 | 987 | 1 091 | 607 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
AV Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arnhild Myklebust | Chief Executive Officer | 0 companies |
| Arne Valvatne | Deputy Member | 0 companies |