| Revenue | NOK 900K | -9% |
| EBITDA | NOK -1,6M | -574% |
| Net profit | NOK -2M | -206% |
| Total assets | NOK 32,2M | -9% |
| Equity | NOK 9,5M | -11% |
| Employees | 1 | — |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 574 | 1 392 | 1 314 | 1 140 | 1 540 | 1 452 | 375 | 200 | 0 | 0 | 740 | 984 | 900 |
| Staff expenses | −686 | −547 | −550 | −463 | −462 | −582 | 130 | −0 | −0 | −0 | −235 | −216 | −216 |
| EBITDA | 545 | −1 839 | −1 463 | 402 | 855 | 4 545 | 271 | −1 857 | −5 052 | −67 | 236 | −237 | −1 597 |
| Depreciation & amort. | −26 | −69 | −69 | −69 | −69 | −68 | −3 | −0 | −0 | −9 | −36 | −34 | −24 |
| EBIT | 519 | −1 908 | −1 532 | 333 | 786 | 4 477 | 268 | −1 857 | −5 052 | −76 | 200 | −271 | −1 621 |
| Net financials | 636 | 142 | 2 135 | 2 454 | 2 850 | −1 794 | 1 486 | 5 741 | 497 | 1 312 | −192 | −382 | −423 |
| Profit before tax | 1 155 | −1 766 | 603 | 2 787 | 3 636 | 2 683 | 1 754 | 3 883 | −4 555 | 1 236 | 8 | −653 | −2 044 |
| Tax | 163 | 208 | 137 | 640 | 767 | 540 | 178 | 107 | 92 | 89 | −0 | −0 | −47 |
| Net profit | 993 | −1 974 | 466 | 2 148 | 2 869 | 2 143 | 1 575 | 3 776 | −4 647 | 1 147 | 8 | −653 | −1 997 |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 164 | 22 098 | 23 081 | 26 303 | 29 825 | 33 220 | 29 293 | 27 229 | 25 089 | 29 858 | 32 712 | 35 400 | 32 174 |
| Equity | 7 500 | 5 713 | 6 179 | 6 931 | 9 300 | 11 443 | 12 019 | 14 795 | 10 148 | 11 295 | 11 303 | 10 650 | 9 528 |
| Long-term debt | 5 426 | 7 202 | 6 860 | 6 404 | 5 913 | 7 413 | 8 692 | 4 900 | 4 188 | 5 948 | 6 957 | 8 665 | 7 353 |
| Short-term debt | 7 238 | 9 183 | 10 042 | 12 968 | 14 612 | 14 364 | 8 583 | 7 534 | 10 753 | 12 614 | 14 452 | 16 085 | 15 293 |
| Total debt | 12 664 | 16 385 | 16 902 | 19 372 | 20 526 | 21 777 | 17 275 | 12 434 | 14 941 | 18 563 | 21 409 | 24 750 | 22 646 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Onar Arvid Myre | Chairman | 0 companies |