| Revenue | NOK 8,2M | +22% |
| EBITDA | NOK 109K | +110% |
| Net profit | NOK -24K | +97% |
| Total assets | NOK 2,5M | -63% |
| Equity | NOK 474K | -5% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 963 | 5 802 | 6 226 | 5 966 | 5 642 | 5 152 | 5 126 | 4 749 | 5 801 | 4 443 | 4 683 | 5 486 | 7 180 | 7 569 | 8 566 | 6 765 | 8 245 |
| Staff expenses | −4 286 | −3 678 | −3 935 | −2 669 | −2 590 | −2 974 | −2 876 | −2 467 | −3 087 | −2 974 | −2 070 | −2 830 | −3 842 | −3 560 | −3 228 | −4 447 | −5 979 |
| EBITDA | 1 478 | 981 | 795 | 1 381 | 1 211 | 1 020 | 1 134 | 1 262 | 1 606 | −241 | 290 | 240 | 955 | 1 587 | 2 530 | −1 044 | 109 |
| Depreciation & amort. | −466 | −443 | −447 | −101 | −92 | −81 | −76 | −50 | −33 | −24 | −26 | −42 | −65 | −46 | −119 | −127 | −126 |
| EBIT | 1 012 | 539 | 348 | 1 281 | 1 119 | 939 | 1 058 | 1 212 | 1 573 | −265 | 264 | 198 | 890 | 1 541 | 2 411 | −1 170 | −17 |
| Net financials | −12 | 12 | 1 | 27 | 38 | 51 | 37 | 15 | 17 | −15 | −24 | −28 | −12 | −16 | −9 | −15 | −14 |
| Profit before tax | 1 000 | 550 | 350 | 1 308 | 1 157 | 990 | 1 095 | 1 227 | 1 591 | −280 | 240 | 170 | 878 | 1 525 | 2 403 | −1 186 | −30 |
| Tax | 283 | 154 | 98 | 366 | 324 | 281 | 296 | 337 | 401 | 39 | −0 | 55 | 204 | 337 | 486 | −261 | −7 |
| Net profit | 718 | 396 | 251 | 941 | 833 | 710 | 800 | 890 | 1 190 | −319 | 240 | 115 | 674 | 1 187 | 1 917 | −925 | −24 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 648 | 1 675 | 1 952 | 2 803 | 2 768 | 2 836 | 2 349 | 1 506 | 2 709 | 1 221 | 680 | 749 | 2 880 | 3 926 | 5 957 | 6 630 | 2 461 |
| Equity | 422 | 652 | 522 | 614 | 447 | 156 | 106 | 161 | 100 | −219 | 21 | 100 | 252 | 345 | 541 | 498 | 474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 100 |
| Short-term debt | 2 226 | 1 023 | 1 430 | 1 895 | 2 033 | 2 408 | 1 958 | 1 032 | 2 609 | 1 440 | 659 | 649 | 2 628 | 3 581 | 5 415 | 6 132 | 1 887 |
| Total debt | 2 226 | 1 023 | 1 430 | 1 895 | 2 033 | 2 408 | 1 958 | 1 032 | 2 609 | 1 440 | 659 | 649 | 2 628 | 3 581 | 5 416 | 6 132 | 1 987 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
UA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
OA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Progressum As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Timur Aktas | Chief Executive Officer | 0 companies |
| Umar Arif | Chief Executive Officer | 0 companies |
| Elisabeth Schmidt | Chief Executive Officer | 0 companies |
| Olga Aleksandrovna Burnisheva Wikan | Chief Executive Officer | 0 companies |
| Lars Gotaas | Chairman | 0 companies |
| Karin Grefsrud Bruun | Board of Directors | 0 companies |