| Revenue | NOK 131K | +27% |
| EBITDA | NOK -1,7M | -75% |
| Net profit | NOK 302,5M | +55% |
| Total assets | NOK 747,9M | +66% |
| Equity | NOK 705,3M | +72% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 545 | 543 | 618 | 385 | 381 | 186 | 196 | 232 | 137 | 161 | 58 | 26 | 59 | 103 | 131 |
| Staff expenses | −0 | −7 | −4 | −8 | −0 | −0 | −18 | −33 | −59 | −90 | −35 | −496 | −718 | −772 | −797 |
| EBITDA | 123 | 102 | 144 | 85 | 41 | 36 | −9 | −26 | −136 | −169 | −363 | −736 | −962 | −999 | −1 748 |
| Depreciation & amort. | −108 | −179 | −190 | −146 | −70 | −33 | −34 | −65 | −73 | −85 | −80 | −75 | −79 | −123 | −476 |
| EBIT | 15 | −77 | −46 | −61 | −30 | 3 | −43 | −91 | −209 | −254 | −443 | −811 | −1 040 | −1 122 | −2 223 |
| Net financials | 48 | 14 | 166 | −17 | −63 | 627 | 136 | 1 442 | 3 552 | 162 201 | −11 943 | 97 262 | −7 876 | 196 661 | 304 743 |
| Profit before tax | 63 | −63 | 120 | −78 | −93 | 630 | 93 | 1 350 | 3 343 | 161 947 | −12 386 | 96 451 | −8 916 | 195 539 | 302 520 |
| Tax | −0 | −0 | 7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 63 | −63 | 112 | −78 | −93 | 630 | 93 | 1 350 | 3 343 | 161 947 | −12 386 | 96 451 | −8 916 | 195 539 | 302 520 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 718 | 2 684 | 2 643 | 2 426 | 2 408 | 7 487 | 7 439 | 11 242 | 11 508 | 178 332 | 152 866 | 257 119 | 270 499 | 451 210 | 747 926 |
| Equity | 361 | 298 | 411 | 333 | 240 | 870 | 963 | 2 313 | 5 156 | 165 103 | 145 717 | 240 167 | 225 251 | 410 790 | 705 310 |
| Long-term debt | 2 074 | 2 057 | 2 039 | 2 020 | 2 000 | 6 359 | 6 346 | 8 870 | 6 322 | 11 140 | 2 034 | 14 588 | 37 819 | 30 176 | 34 088 |
| Short-term debt | 283 | 329 | 193 | 74 | 168 | 258 | 130 | 59 | 30 | 2 090 | 5 115 | 2 364 | 7 428 | 10 244 | 8 528 |
| Total debt | 2 357 | 2 386 | 2 232 | 2 094 | 2 169 | 6 618 | 6 476 | 8 929 | 6 352 | 13 229 | 7 149 | 16 952 | 45 247 | 40 420 | 42 616 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Jørgen Weisethaunet | Chairman | 0 companies |
| Torill Anita Hoem | Board of Directors | 0 companies |
| Torill Anita Hoem Weisethaunet | Board of Directors | 0 companies |