| Revenue | NOK 0 | — |
| EBITDA | NOK -64K | +31% |
| Net profit | NOK 108K | +60% |
| Total assets | NOK 17,4M | +0% |
| Equity | NOK 17,3M | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 60 | 3 508 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −101 | −27 | −54 | −112 | −101 | −58 | −62 | −44 | −45 | −93 | −64 |
| Depreciation & amort. | −26 | −26 | −26 | −24 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −127 | −53 | −80 | −136 | −101 | −58 | −62 | −44 | −45 | −93 | −64 |
| Net financials | 1 182 | 890 | 991 | 890 | 219 | 153 | 142 | 135 | 110 | 177 | 238 |
| Profit before tax | 1 055 | 837 | 911 | 754 | 118 | 95 | 80 | 90 | 65 | 84 | 174 |
| Tax | 18 | 48 | 25 | 20 | 31 | 17 | 19 | 13 | 13 | 17 | 67 |
| Net profit | 1 037 | 788 | 886 | 734 | 87 | 78 | 61 | 78 | 52 | 67 | 108 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 705 | 20 898 | 20 379 | 20 045 | 18 632 | 17 284 | 17 309 | 17 300 | 17 357 | 17 349 | 17 404 |
| Equity | 19 846 | 19 635 | 19 491 | 18 545 | 17 205 | 17 233 | 17 244 | 17 297 | 17 269 | 17 256 | 17 264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
| Short-term debt | 859 | 1 264 | 888 | 1 500 | 1 428 | 51 | 65 | 2 | 88 | 89 | 141 |
| Total debt | 859 | 1 264 | 888 | 1 500 | 1 428 | 51 | 65 | 2 | 88 | 92 | 141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Deputy Member | Deputy Member | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Williamsen Invest As | Company | 50.1% | 50.1% | 2024 |
| Individual | 7.3% | 7.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Williamsen | Deputy Member | 0 companies |