| Revenue | NOK 1,4M | +1% |
| EBITDA | NOK -975K | -16% |
| Net profit | NOK 203K | +104% |
| Total assets | NOK 35,9M | +0% |
| Equity | NOK 9,1M | -16% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 393 | 1 417 | 1 139 | 926 | 938 | 1 110 | 8 064 | 18 940 | 8 503 | 1 524 | 1 466 | 1 416 | 1 428 |
| Staff expenses | −0 | −0 | −598 | −1 540 | −1 792 | −2 002 | −3 149 | −4 106 | −2 506 | −1 366 | −1 580 | −1 737 | −1 870 |
| EBITDA | 1 101 | 1 243 | −3 727 | −1 057 | −2 184 | −1 870 | −2 148 | −2 344 | −1 719 | −418 | −598 | −841 | −975 |
| Depreciation & amort. | −1 123 | −1 128 | −726 | −364 | −267 | −282 | −290 | −378 | −336 | −269 | −338 | −368 | −307 |
| EBIT | −22 | 115 | −4 453 | −1 420 | −2 451 | −2 152 | −2 438 | −2 722 | −2 055 | −687 | −936 | −1 209 | −1 282 |
| Net financials | 5 208 | 4 256 | −950 | 4 258 | 6 160 | 1 376 | 8 537 | 4 034 | 4 685 | 3 608 | 1 787 | −3 627 | 1 334 |
| Profit before tax | 5 186 | 4 371 | −5 403 | 2 838 | 3 708 | −777 | 6 099 | 1 312 | 2 630 | 2 921 | 851 | −4 836 | 53 |
| Tax | 958 | 711 | 177 | 209 | −249 | −24 | −709 | −230 | 408 | 240 | 129 | −223 | −150 |
| Net profit | 4 228 | 3 659 | −5 579 | 2 629 | 3 958 | −753 | 6 808 | 1 542 | 2 221 | 2 681 | 722 | −4 613 | 203 |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 435 | 30 964 | 25 144 | 35 706 | 44 286 | 52 898 | 51 037 | 43 794 | 38 831 | 40 207 | 42 244 | 36 092 | 35 922 |
| Equity | 23 869 | 25 028 | 18 602 | 21 231 | 25 708 | 23 955 | 25 285 | 22 053 | 18 142 | 18 822 | 17 545 | 10 932 | 9 134 |
| Long-term debt | 142 | 2 500 | 2 950 | 2 668 | 5 170 | 9 815 | 6 559 | 3 500 | 3 321 | 3 127 | 4 393 | 6 273 | 6 486 |
| Short-term debt | 7 424 | 3 436 | 3 592 | 11 806 | 13 408 | 19 128 | 19 194 | 18 241 | 17 368 | 18 258 | 20 306 | 18 888 | 20 301 |
| Total debt | 7 566 | 5 936 | 6 542 | 14 474 | 18 578 | 28 943 | 25 752 | 21 741 | 20 689 | 21 384 | 24 700 | 25 161 | 26 787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Geir Sørå | Deputy Member | 0 companies |
| Jonny Sørå | Chairman | 0 companies |