| Revenue | NOK 0 | — |
| EBITDA | NOK -402K | -3% |
| Net profit | NOK 12,1M | +28% |
| Total assets | NOK 76M | +12% |
| Equity | NOK 71,4M | +13% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 145 | 298 | 210 | 210 | 53 | 0 | 140 | 0 | 0 | 63 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −69 | −71 | −13 | −14 | −11 | −11 | −133 | −133 | −134 | −138 | −138 | −137 | −155 | −167 |
| EBITDA | −13 | −688 | −292 | −79 | −9 | −182 | −160 | −102 | −322 | −333 | −267 | −388 | −429 | −376 | −392 | −402 |
| Depreciation & amort. | −0 | −22 | −78 | −80 | −80 | −84 | −85 | −35 | −113 | −113 | −125 | −139 | −142 | −147 | −147 | −84 |
| EBIT | −13 | −710 | −371 | −159 | −89 | −266 | −245 | −137 | −435 | −446 | −392 | −527 | −571 | −523 | −539 | −486 |
| Net financials | 1 515 | 87 689 | 475 | 4 278 | 4 687 | 4 936 | 3 740 | 2 647 | 6 066 | −1 186 | 9 009 | 6 521 | 10 823 | −4 114 | 10 152 | 12 820 |
| Profit before tax | 1 502 | 86 978 | 104 | 4 119 | 4 598 | 4 670 | 3 494 | 2 510 | 5 631 | −1 632 | 8 617 | 5 993 | 10 253 | −4 638 | 9 612 | 12 334 |
| Tax | 11 | 818 | 521 | 845 | 914 | 999 | 542 | −1 478 | 73 | −45 | 111 | −56 | 9 | −159 | 176 | 249 |
| Net profit | 1 491 | 86 161 | −417 | 3 274 | 3 684 | 3 671 | 2 953 | 3 988 | 5 557 | −1 587 | 8 507 | 6 049 | 10 244 | −4 478 | 9 436 | 12 085 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 215 | 89 455 | 73 649 | 72 202 | 72 142 | 72 342 | 67 474 | 65 928 | 67 470 | 61 940 | 66 563 | 68 570 | 74 732 | 62 103 | 67 699 | 76 037 |
| Equity | — | 73 565 | 68 016 | 67 289 | 66 973 | 66 644 | 61 597 | 61 585 | 63 142 | 57 555 | 62 061 | 64 110 | 66 354 | 57 876 | 63 312 | 71 397 |
| Long-term debt | 0 | 0 | 0 | 209 | 679 | 1 323 | 1 748 | 218 | 292 | 247 | 357 | 302 | 311 | 151 | 327 | 576 |
| Short-term debt | 1 511 | 15 838 | 5 633 | 4 703 | 4 490 | 4 375 | 4 130 | 4 125 | 4 036 | 4 138 | 4 144 | 4 158 | 8 068 | 4 076 | 4 060 | 4 063 |
| Total debt | 1 511 | 15 890 | 5 633 | 4 913 | 5 169 | 5 698 | 5 877 | 4 343 | 4 328 | 4 385 | 4 502 | 4 460 | 8 378 | 4 227 | 4 387 | 4 640 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 70.0% | 70.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ronald Marøy | Chairman | 0 companies |