| Revenue | NOK 1,8M | -44% |
| EBITDA | NOK -95K | -706% |
| Net profit | NOK 198K | -3% |
| Total assets | NOK 5,2M | +7% |
| Equity | NOK 5M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 171 | 7 867 | 21 100 | 25 158 | 24 443 | 17 819 | 18 798 | 11 782 | 12 826 | 3 626 | 7 580 | 4 508 | 2 021 | 6 416 | 1 526 | 3 174 | 1 787 |
| Staff expenses | −385 | −424 | −429 | −543 | −545 | −548 | −541 | −469 | −361 | −428 | −300 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 411 | 748 | 688 | 789 | 703 | −50 | −66 | 793 | −464 | −711 | −485 | −272 | −7 | 490 | −121 | −12 | −95 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −10 | −119 | −122 | −123 | −92 | −9 | −4 | −1 | −0 | −0 | −0 | −0 | −26 |
| EBIT | 411 | 748 | 688 | 789 | 693 | −169 | −188 | 669 | −555 | −721 | −490 | −273 | −7 | 490 | −121 | −12 | −121 |
| Net financials | −19 | −28 | −67 | 3 377 | −24 | 2 081 | 322 | −114 | −31 | 500 | −20 | −75 | −624 | 143 | 147 | 216 | 319 |
| Profit before tax | 392 | 720 | 621 | 4 166 | 669 | 1 912 | 133 | 555 | −586 | −221 | −509 | −349 | −631 | 633 | 27 | 204 | 198 |
| Tax | 118 | 216 | 175 | 248 | 192 | −12 | −0 | 186 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 274 | 504 | 446 | 3 918 | 477 | 1 924 | 133 | 369 | −586 | −221 | −509 | −349 | −631 | 633 | 27 | 204 | 198 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 448 | 1 891 | 2 292 | 7 460 | 7 323 | 11 909 | 17 695 | 13 721 | 12 032 | 12 279 | 10 481 | 5 596 | 4 952 | 4 884 | 4 651 | 4 856 | 5 192 |
| Equity | 826 | 1 330 | 1 776 | 4 693 | 4 970 | 6 894 | 6 027 | 6 397 | 5 810 | 6 184 | 5 675 | 5 327 | 4 695 | 4 864 | 4 642 | 4 846 | 5 044 |
| Long-term debt | 0 | 0 | 0 | 0 | 665 | 622 | 6 176 | 5 898 | 5 212 | 4 912 | 4 608 | 86 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 610 | 549 | 504 | 2 755 | 1 687 | 4 393 | 5 492 | 1 426 | 1 009 | 1 182 | 198 | 184 | 257 | 21 | 8 | 10 | 148 |
| Total debt | 622 | 561 | 516 | 2 767 | 2 352 | 5 015 | 11 668 | 7 324 | 6 221 | 6 094 | 4 806 | 270 | 257 | 21 | 8 | 10 | 148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Deputy Member | Deputy Member | 2006 | — | — |
EN Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Cristi Nyborg | Deputy Member | 0 companies |
| Erik Nyborg | Chief Executive Officer | 0 companies |