| Revenue | NOK 0 | — |
| EBITDA | NOK -20K | +97% |
| Net profit | NOK -90,6M | -1189% |
| Total assets | NOK 100,7M | -40% |
| Equity | NOK 14,4M | -86% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 673 | 2 684 | 1 084 | 1 047 | 1 233 | 795 | 998 | 794 | 192 | 740 | 710 | 2 799 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −913 | −898 | −1 061 | −1 032 | −706 | −496 | −746 | −692 | −679 | −712 | −725 | −838 | −919 | −671 | −1 | −0 |
| EBITDA | 0 | 1 437 | 1 338 | −1 012 | −1 027 | −383 | −407 | −1 265 | −650 | −1 806 | −389 | −9 087 | −478 | −3 970 | −1 248 | −562 | −20 |
| Depreciation & amort. | −0 | −11 | −13 | −68 | −346 | −346 | −259 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 1 425 | 1 326 | −1 080 | −1 373 | −729 | −666 | −1 265 | −650 | −1 806 | −389 | −9 087 | −478 | −3 970 | −1 248 | −562 | −20 |
| Net financials | 0 | 1 042 | 1 941 | 37 159 | −10 312 | 7 370 | 11 645 | 5 749 | 5 982 | 102 774 | 52 999 | 125 347 | −3 474 | 1 142 | −3 590 | −6 468 | −90 609 |
| Profit before tax | 0 | 2 467 | 3 266 | 36 079 | −11 685 | 6 641 | 10 978 | 4 484 | 5 332 | 100 967 | 52 611 | 116 260 | −3 952 | −2 828 | −4 837 | −7 029 | −90 628 |
| Tax | −0 | 322 | 334 | 60 | 91 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 2 145 | 2 932 | 36 019 | −11 776 | 6 641 | 10 978 | 4 484 | 5 332 | 100 967 | 52 611 | 116 260 | −3 952 | −2 828 | −4 837 | −7 029 | −90 628 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 817 | 9 607 | 44 694 | 34 955 | 37 796 | 50 638 | 54 876 | 51 645 | 219 491 | 212 542 | 323 820 | 232 744 | 175 248 | 168 389 | 168 573 | 100 670 |
| Equity | — | 2 357 | 3 789 | 39 209 | 26 241 | 28 457 | 33 135 | 37 620 | 33 211 | 116 178 | 147 289 | 253 549 | 226 088 | 168 009 | 158 671 | 105 542 | 14 414 |
| Long-term debt | 0 | 3 988 | 3 762 | 5 015 | 8 256 | 4 334 | 2 887 | 6 926 | 2 927 | 2 192 | 1 462 | 60 837 | 5 479 | 5 607 | 5 881 | 0 | 0 |
| Short-term debt | 0 | 1 472 | 2 055 | 470 | 458 | 5 005 | 14 615 | 10 330 | 15 507 | 101 121 | 63 790 | 9 434 | 1 178 | 1 632 | 3 837 | 63 031 | 86 256 |
| Total debt | 0 | 5 460 | 5 818 | 5 485 | 8 714 | 9 339 | 17 502 | 17 256 | 18 434 | 103 313 | 65 253 | 70 271 | 6 656 | 7 239 | 9 718 | 63 031 | 86 256 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Grene | Chairman | 0 companies |
| Arild Andre Karlsen | Board of Directors | 0 companies |