| Revenue | NOK 77K | — |
| EBITDA | NOK -3,6M | -48% |
| Net profit | NOK -5,3M | -444% |
| Total assets | NOK 85,6M | +1% |
| Equity | NOK 38,4M | -18% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 99 | 12 | 28 | 0 | 52 | 0 | 0 | 0 | 77 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −1 278 | −372 | −405 | 663 | −0 | −0 | −0 | −0 | −895 | −1 994 | −2 780 |
| EBITDA | −11 | −72 | −142 | −320 | −74 | −59 | −32 461 | −2 513 | −3 100 | 893 | −583 | −587 | −260 | −473 | −1 246 | −2 410 | −3 558 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −120 | −170 | −99 | −0 | −0 | −0 | −0 | −0 | −104 | −178 |
| EBIT | −11 | −72 | −142 | −320 | −74 | −59 | −32 471 | −2 633 | −3 269 | 794 | −583 | −587 | −260 | −473 | −1 246 | −2 513 | −3 736 |
| Net financials | 354 | 6 | 1 368 | 786 | 976 | 1 070 | 43 750 | 6 539 | 11 242 | 7 300 | 17 623 | 27 498 | 11 287 | 3 497 | 2 491 | 4 040 | −1 523 |
| Profit before tax | 344 | −66 | 1 226 | 466 | 902 | 1 011 | 11 279 | 3 906 | 7 972 | 8 094 | 17 040 | 26 911 | 11 027 | 3 024 | 1 245 | 1 527 | −5 259 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 965 | 490 | 65 | 155 | 238 | −0 | −0 | −0 |
| Net profit | 344 | −66 | 1 226 | 466 | 902 | 1 011 | 11 279 | 3 906 | 7 972 | 7 129 | 16 550 | 26 846 | 10 872 | 2 786 | 1 245 | 1 527 | −5 259 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 857 | 4 588 | 5 835 | 5 005 | 5 567 | 11 639 | 52 034 | 46 701 | 51 432 | 56 224 | 55 048 | 80 436 | 84 876 | 89 816 | 70 381 | 85 020 | 85 561 |
| Equity | — | 4 569 | 5 796 | 4 985 | 4 708 | 5 719 | 16 998 | 16 954 | 21 177 | 22 806 | 35 356 | 58 702 | 64 024 | 60 810 | 52 054 | 46 659 | 38 400 |
| Long-term debt | 0 | 0 | 0 | 0 | 472 | 361 | 26 372 | 19 624 | 18 595 | 25 985 | 10 760 | 8 478 | 12 516 | 11 967 | 0 | 0 | 8 683 |
| Short-term debt | 222 | 19 | 40 | 19 | 387 | 5 559 | 8 664 | 10 123 | 11 661 | 7 433 | 8 932 | 13 257 | 8 336 | 17 039 | 18 326 | 26 249 | 38 478 |
| Total debt | 222 | 19 | 40 | 19 | 859 | 5 920 | 35 037 | 29 747 | 30 256 | 33 418 | 19 692 | 21 735 | 20 852 | 29 006 | 18 326 | 26 249 | 47 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
SB Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Tysse | Chief Executive Officer | 0 companies |
| Siri Beathe Sunde Tysse | Deputy Member | 0 companies |