| Revenue | NOK 200K | +400% |
| EBITDA | NOK -391K | +14% |
| Net profit | NOK -566K | -8% |
| Total assets | NOK 5,1M | -26% |
| Equity | NOK 4,8M | -27% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 141 | 83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 20 | 40 | 200 |
| Staff expenses | −0 | −0 | −126 | −201 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −160 | −353 | −357 | −358 | −356 |
| EBITDA | −39 | −31 | −134 | −523 | −41 | −90 | −72 | −159 | −36 | −60 | −114 | −165 | −332 | −443 | −671 | −453 | −391 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −39 | −31 | −134 | −523 | −41 | −90 | −72 | −159 | −36 | −60 | −114 | −165 | −332 | −443 | −671 | −453 | −391 |
| Net financials | −286 | −352 | −106 | 26 | 245 | 704 | 878 | 1 181 | 610 | 7 658 | 14 110 | 117 | −127 | −332 | 441 | −69 | −174 |
| Profit before tax | −325 | −383 | −240 | −497 | 204 | 614 | 806 | 1 021 | 574 | 7 598 | 13 996 | −49 | −460 | −775 | −230 | −522 | −566 |
| Tax | 93 | −78 | 10 | 10 | −0 | 12 | 4 | 3 | 7 | 34 | −0 | 14 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −418 | −306 | −250 | −507 | 204 | 601 | 802 | 1 018 | 568 | 7 564 | 13 996 | −62 | −460 | −775 | −230 | −522 | −566 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 261 | 5 534 | 4 274 | 3 411 | 2 899 | 2 837 | 2 838 | 2 767 | 3 542 | 8 162 | 19 376 | 16 575 | 13 980 | 11 702 | 9 379 | 6 855 | 5 072 |
| Equity | 6 259 | 4 734 | 4 184 | 3 377 | 2 881 | 2 832 | 2 834 | 2 752 | 2 520 | 8 080 | 19 375 | 16 513 | 13 953 | 11 578 | 9 296 | 6 543 | 4 777 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 002 | 800 | 90 | 34 | 19 | 5 | 4 | 15 | 19 | 82 | 1 | 63 | 27 | 124 | 83 | 312 | 294 |
| Total debt | 1 002 | 800 | 90 | 34 | 19 | 5 | 4 | 15 | 1 022 | 82 | 1 | 63 | 27 | 124 | 83 | 312 | 294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.9% | 7.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Hilmar Moe | Deputy Member | 0 companies |
| Geir Bleie | Chairman | 0 companies |