| Revenue | NOK 69K | -34% |
| EBITDA | NOK -617K | +41% |
| Net profit | NOK 1,3M | +1117% |
| Total assets | NOK 19,2M | +6% |
| Equity | NOK 17,9M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 | 147 | 93 | 91 | 58 | 58 | 67 | 51 | 49 | 1 685 | 1 800 | 1 721 | 1 567 | 1 610 | 624 | 104 | 69 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 18 | 34 | −121 | −319 | −384 | −35 | −19 | −15 | −178 | −108 | −6 | −3 | 3 | 31 | −1 066 | −1 048 | −617 |
| Depreciation & amort. | −41 | −86 | −90 | −6 | −2 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −18 | −41 | −41 | −41 |
| EBIT | −22 | −53 | −211 | −325 | −387 | −36 | −19 | −15 | −178 | −108 | −6 | −3 | 3 | 13 | −1 107 | −1 089 | −658 |
| Net financials | 363 | 750 | 761 | 871 | 1 131 | 3 485 | 372 | −68 | −68 | 11 165 | 211 | 5 013 | 289 | 403 | −296 | 1 195 | 1 945 |
| Profit before tax | 340 | 697 | 550 | 546 | 744 | 3 448 | 353 | −83 | −245 | 11 056 | 205 | 5 010 | 291 | 416 | −1 403 | 106 | 1 287 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 340 | 697 | 550 | 546 | 744 | 3 448 | 353 | −83 | −245 | 11 056 | 205 | 5 010 | 291 | 416 | −1 403 | 106 | 1 287 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 032 | 6 730 | 6 661 | 7 564 | 7 255 | 10 094 | 9 311 | 8 566 | 8 417 | 19 382 | 18 115 | 21 200 | 20 696 | 19 735 | 18 535 | 18 016 | 19 177 |
| Equity | 2 433 | 2 630 | 2 883 | 3 124 | 3 569 | 6 017 | 5 870 | 5 687 | 5 441 | 15 498 | 14 648 | 18 658 | 17 949 | 18 365 | 16 962 | 17 067 | 17 854 |
| Long-term debt | 2 582 | 3 576 | 3 452 | 3 327 | 3 197 | 3 070 | 2 934 | 2 788 | 2 626 | 2 342 | 1 903 | 1 466 | 1 219 | 836 | 701 | 655 | 602 |
| Short-term debt | 17 | 524 | 326 | 1 113 | 489 | 1 008 | 507 | 92 | 349 | 1 542 | 1 564 | 1 076 | 1 527 | 533 | 873 | 293 | 721 |
| Total debt | 2 599 | 4 100 | 3 777 | 4 440 | 3 686 | 4 077 | 3 441 | 2 880 | 2 975 | 3 884 | 3 467 | 2 542 | 2 746 | 1 369 | 1 573 | 949 | 1 323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Deputy Member | Deputy Member | 2006 | — | — |
OE Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Heidi Anita Folland | Deputy Member | 0 companies |
| Odd Einar Folland | Chief Executive Officer | 0 companies |