| Revenue | NOK 0 | — |
| EBITDA | NOK -134K | -28% |
| Net profit | NOK 4,1M | +36% |
| Total assets | NOK 44,4M | +7% |
| Equity | NOK 44,1M | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | −16 | −59 | −260 | −32 | −49 | −65 | −62 | −154 | −66 | −79 | −74 | −79 | −60 | −62 | −104 | −134 |
| Depreciation & amort. | −0 | −0 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | −16 | −70 | −260 | −32 | −49 | −65 | −62 | −154 | −66 | −79 | −74 | −79 | −60 | −62 | −104 | −134 |
| Net financials | 22 998 | −915 | 1 424 | −1 124 | −1 527 | 942 | 2 521 | −386 | 10 530 | −1 920 | 21 112 | 3 486 | 1 868 | 2 089 | −2 171 | 3 204 | 4 423 |
| Profit before tax | 22 989 | −931 | 1 354 | −1 385 | −1 559 | 893 | 2 456 | −448 | 10 375 | −1 986 | 21 034 | 3 413 | 1 790 | 2 029 | −2 233 | 3 099 | 4 289 |
| Tax | 124 | 40 | 32 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 73 | 162 |
| Net profit | 22 864 | −971 | 1 322 | −1 385 | −1 559 | 893 | 2 456 | −448 | 10 375 | −1 986 | 21 034 | 3 413 | 1 790 | 2 029 | −2 233 | 3 026 | 4 127 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 923 | 21 361 | 22 662 | 18 866 | 15 808 | 15 210 | 17 661 | 15 112 | 25 487 | 23 429 | 44 460 | 44 920 | 43 193 | 45 198 | 39 665 | 41 417 | 44 354 |
| Equity | 23 207 | 21 236 | 20 179 | 18 794 | 15 735 | 15 129 | 15 484 | 15 037 | 25 412 | 23 426 | 41 460 | 44 873 | 43 163 | 39 192 | 36 959 | 39 984 | 44 112 |
| Long-term debt | 0 | 0 | 910 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 235 |
| Short-term debt | 2 716 | 125 | 1 573 | 72 | 73 | 81 | 2 177 | 75 | 75 | 2 | 3 000 | 47 | 31 | 6 006 | 2 707 | 1 359 | 7 |
| Total debt | 2 716 | 125 | 2 483 | 72 | 73 | 81 | 2 177 | 75 | 75 | 2 | 3 000 | 47 | 31 | 6 006 | 2 707 | 1 433 | 242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Eckhoff | Deputy Member | 0 companies |
| Ivar Frithjof Eckhoff | Chairman | 0 companies |