| Revenue | NOK 0 | — |
| EBITDA | NOK -1,9M | -828% |
| Net profit | NOK -2,4M | -625% |
| Total assets | NOK 12,6M | -18% |
| Equity | NOK 11,5M | -20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −21 | −23 | −24 | −55 | −742 | −66 | −49 | −42 | −53 | −41 | −87 | −87 | −145 | −218 | −236 | −210 | −1 946 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −21 | −23 | −24 | −55 | −742 | −66 | −49 | −42 | −53 | −41 | −87 | −87 | −145 | −218 | −236 | −210 | −1 946 |
| Net financials | 10 416 | 1 173 | 745 | −139 | 611 | 1 163 | 903 | 1 013 | 108 | 1 100 | 541 | 1 184 | 1 299 | 2 360 | 751 | 652 | 21 |
| Profit before tax | 10 395 | 1 124 | 616 | −194 | −131 | 1 097 | 854 | 971 | 56 | 1 059 | 454 | 1 096 | 1 153 | 2 142 | 515 | 442 | −1 925 |
| Tax | −20 | 34 | 22 | 16 | −191 | 11 | −6 | 41 | 36 | 44 | 26 | 2 | −19 | −37 | −37 | −6 | 427 |
| Net profit | 10 415 | 1 089 | 593 | −210 | 60 | 1 086 | 860 | 929 | 20 | 1 014 | 428 | 1 095 | 1 172 | 2 178 | 552 | 448 | −2 352 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 919 | 12 258 | 12 231 | 11 692 | 15 825 | 11 167 | 11 127 | 11 196 | 10 731 | 11 160 | 11 012 | 11 846 | 12 882 | 14 816 | 15 035 | 15 417 | 12 615 |
| Equity | 10 448 | 10 937 | 11 230 | 10 271 | 10 081 | 10 267 | 10 377 | 10 406 | 9 826 | 10 541 | 10 569 | 11 664 | 12 586 | 13 764 | 14 316 | 14 364 | 11 533 |
| Long-term debt | 322 | 0 | 0 | 655 | 3 973 | 0 | 0 | 0 | 304 | 313 | 0 | 0 | 0 | 0 | 0 | 515 | 874 |
| Short-term debt | 149 | 623 | 324 | 767 | 1 771 | 900 | 750 | 790 | 602 | 306 | 443 | 182 | 296 | 1 052 | 718 | 538 | 207 |
| Total debt | 472 | 1 321 | 1 000 | 1 421 | 5 744 | 900 | 750 | 790 | 905 | 619 | 443 | 182 | 296 | 1 052 | 718 | 1 053 | 1 081 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØC Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ørjan Carsten Meyer Rimer | Deputy Member | 0 companies |
| Hanne Marit Rimer | Chairman | 0 companies |
| Rune Bjerke | Board of Directors | 0 companies |