| Revenue | NOK 1M | — |
| EBITDA | NOK 794K | +391% |
| Net profit | NOK 2,1M | -24% |
| Total assets | NOK 9M | -19% |
| Equity | NOK 8,7M | -21% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 452 | 2 899 | 1 193 | 1 200 | 256 | 268 | 264 | 1 658 | 0 | 0 | 196 | 143 | 41 | 0 | 1 049 |
| Staff expenses | −0 | −0 | −0 | −429 | −974 | −989 | −1 010 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −14 | −18 | 758 | 1 629 | −97 | 55 | 46 | 173 | 105 | 1 545 | −101 | −147 | −8 | −33 | −320 | −273 | 794 |
| Depreciation & amort. | −0 | −0 | −0 | −96 | −96 | −56 | −96 | −96 | −96 | −96 | −40 | −0 | −0 | −28 | −28 | −28 | −30 | −30 |
| EBIT | 0 | −14 | −18 | 662 | 1 533 | −153 | −41 | −50 | 77 | 9 | 1 505 | −101 | −147 | −37 | −61 | −348 | −303 | 764 |
| Net financials | 0 | 2 800 | 1 576 | 141 | −136 | 628 | 1 | 2 073 | 28 | 8 | 345 | −2 | 1 | 2 503 | 4 005 | 3 545 | 3 059 | 1 374 |
| Profit before tax | 0 | 2 786 | 1 558 | 804 | 1 397 | 475 | −40 | 2 023 | 105 | 17 | 1 851 | −104 | −146 | 2 466 | 3 944 | 3 196 | 2 756 | 2 139 |
| Tax | −0 | 13 | 24 | 309 | 458 | 60 | 17 | 37 | 36 | 36 | 40 | −0 | −0 | 62 | 1 | 13 | −75 | −0 |
| Net profit | 0 | 2 773 | 1 533 | 495 | 939 | 415 | −56 | 1 986 | 69 | −18 | 1 811 | −104 | −146 | 2 404 | 3 943 | 3 183 | 2 832 | 2 139 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 970 | 7 286 | 7 767 | 11 415 | 9 009 | 7 780 | 9 138 | 8 679 | 7 544 | 9 057 | 8 860 | 5 990 | 6 689 | 12 571 | 11 415 | 11 204 | 9 022 |
| Equity | — | 2 872 | 4 405 | 5 594 | 8 261 | 7 376 | 7 320 | 8 774 | 8 534 | 7 415 | 8 926 | 8 822 | 5 955 | 6 617 | 7 361 | 11 366 | 11 098 | 8 736 |
| Long-term debt | 0 | 0 | 6 | 660 | 387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 98 | 2 874 | 1 514 | 2 767 | 1 633 | 461 | 364 | 146 | 129 | 131 | 38 | 35 | 72 | 5 209 | 49 | 106 | 286 |
| Total debt | 0 | 98 | 2 881 | 2 173 | 3 154 | 1 633 | 461 | 364 | 146 | 129 | 131 | 38 | 35 | 72 | 5 209 | 49 | 106 | 286 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjell Ove Kvalheim | Chairman | 0 companies |