| Revenue | NOK 55K | — |
| EBITDA | NOK 16K | +142% |
| Net profit | NOK 71K | -50% |
| Total assets | NOK 2,9M | +4% |
| Equity | NOK 2,8M | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87 | 88 | 98 | 96 | 67 | 5 | 96 | 27 | 24 | 116 | 24 | 0 | 55 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 46 | 41 | 41 | 42 | 22 | −35 | 65 | −11 | −8 | −3 | −13 | −37 | 16 |
| Depreciation & amort. | −22 | −17 | −17 | −17 | −17 | −6 | −0 | −0 | −0 | −3 | −5 | −5 | −5 |
| EBIT | 24 | 24 | 24 | 25 | 5 | −41 | 65 | −11 | −8 | −6 | −18 | −42 | 11 |
| Net financials | 55 | 50 | 50 | 106 | 52 | 391 | 43 | 207 | −205 | 426 | 559 | 186 | 70 |
| Profit before tax | 79 | 74 | 74 | 132 | 56 | 350 | 108 | 196 | −213 | 419 | 541 | 144 | 81 |
| Tax | 22 | 21 | 20 | 13 | 3 | 5 | −0 | −0 | −0 | −0 | 1 | 1 | 9 |
| Net profit | 57 | 53 | 54 | 118 | 54 | 344 | 108 | 196 | −213 | 419 | 540 | 143 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 074 | 2 039 | 2 099 | 2 211 | 2 245 | 2 328 | 2 200 | 2 653 | 2 343 | 2 768 | 3 018 | 2 769 | 2 877 |
| Equity | 1 945 | 1 997 | 2 051 | 2 170 | 2 223 | 2 067 | 2 176 | 2 272 | 2 058 | 2 478 | 2 618 | 2 761 | 2 833 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 276 | 282 | 0 | 0 | 2 |
| Short-term debt | 129 | 42 | 48 | 41 | 22 | 260 | 25 | 381 | 9 | 8 | 400 | 7 | 43 |
| Total debt | 129 | 42 | 48 | 41 | 22 | 260 | 25 | 381 | 285 | 290 | 401 | 7 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
SM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ståle Kvernrød | Chief Executive Officer | 0 companies |
| Steinar Magne Kvernrød | Deputy Member | 0 companies |
| Gry Holm Kvernrød | Board of Directors | 0 companies |