| Revenue | NOK 12,4M | +3623% |
| EBITDA | NOK -2M | -304% |
| Net profit | NOK -2,4M | -255% |
| Total assets | NOK 52,4M | -18% |
| Equity | NOK 50,3M | -9% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 752 | 1 113 | 1 061 | 1 157 | 1 233 | 1 222 | 1 312 | 1 238 | 1 538 | 1 577 | 1 746 | 1 639 | 2 038 | 57 081 | 422 | 334 | 12 437 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −0 | −0 |
| EBITDA | 0 | 701 | 1 090 | 1 025 | 1 137 | 1 222 | 1 080 | 1 300 | 1 222 | 1 526 | 1 564 | 1 726 | 1 625 | 2 023 | 56 542 | −149 | −496 | −2 003 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −72 | −72 | −72 |
| EBIT | 0 | 701 | 1 090 | 1 025 | 1 137 | 1 222 | 1 080 | 1 300 | 1 222 | 1 526 | 1 564 | 1 726 | 1 625 | 2 023 | 56 542 | −221 | −568 | −2 075 |
| Net financials | 0 | −96 | −52 | −93 | −164 | −109 | −92 | −61 | −43 | −27 | −18 | −10 | −1 | 1 | −61 | 26 | −116 | −351 |
| Profit before tax | 0 | 605 | 1 038 | 932 | 973 | 1 113 | 988 | 1 238 | 1 179 | 1 499 | 1 546 | 1 716 | 1 624 | 2 024 | 56 481 | −195 | −684 | −2 426 |
| Tax | −0 | 171 | 291 | 264 | 273 | 312 | 343 | 401 | 393 | 489 | 409 | 468 | 489 | 449 | −629 | 65 | −0 | −0 |
| Net profit | 0 | 434 | 747 | 667 | 700 | 801 | 646 | 837 | 786 | 1 010 | 1 137 | 1 248 | 1 136 | 1 575 | 57 110 | −260 | −684 | −2 426 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 10 941 | 11 710 | 11 703 | 12 035 | 12 152 | 10 928 | 11 319 | 11 712 | 12 457 | 12 425 | 13 036 | 13 344 | 14 215 | 63 055 | 59 766 | 64 037 | 52 352 |
| Equity | — | 9 056 | 9 803 | 4 642 | 5 342 | 6 143 | 6 788 | 7 625 | 8 412 | 9 421 | 10 559 | 11 807 | 12 285 | 13 105 | 60 216 | 58 456 | 55 272 | 50 345 |
| Long-term debt | 0 | 1 542 | 1 642 | 6 818 | 6 438 | 5 711 | 3 855 | 3 361 | 2 973 | 2 646 | 1 476 | 814 | 660 | 723 | 0 | 0 | 8 000 | 0 |
| Short-term debt | 0 | 343 | 265 | 244 | 255 | 299 | 285 | 333 | 328 | 389 | 390 | 416 | 399 | 387 | 2 840 | 1 311 | 766 | 2 007 |
| Total debt | 0 | 1 885 | 1 907 | 7 061 | 6 693 | 6 010 | 4 140 | 3 694 | 3 300 | 3 036 | 1 866 | 1 230 | 1 059 | 1 110 | 2 840 | 1 311 | 8 766 | 2 007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Deputy Member | Deputy Member | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R. Eli As | Company | 30.0% | 30.0% | 2024 |
C. Eli As | Company | 30.0% | 30.0% | 2024 |
M. Eli As | Company | 30.0% | 30.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Eliassen | Deputy Member | 0 companies |