| Revenue | NOK 100K | -9% |
| EBITDA | NOK -53K | +58% |
| Net profit | NOK 1,7M | -98% |
| Total assets | NOK 202,8M | -3% |
| Equity | NOK 63,9M | -7% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 170 | 180 | 190 | 190 | 130 | 110 | 100 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −16 | −88 | −87 | −86 | −87 | −87 | −102 | −87 |
| EBITDA | −34 | −21 | −26 | −29 | −32 | −40 | −35 | −61 | −182 | −73 | −89 | −7 | −75 | −57 | −122 | −126 | −53 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −34 | −21 | −26 | −29 | −32 | −40 | −35 | −61 | −182 | −73 | −89 | −7 | −75 | −57 | −122 | −126 | −53 |
| Net financials | −9 746 | 4 514 | 2 603 | −4 164 | 2 380 | −16 | 12 348 | 2 027 | 299 | 48 | −974 | −6 559 | 480 | 1 197 | −1 669 | 70 979 | 1 460 |
| Profit before tax | −9 780 | 4 493 | 2 577 | −4 193 | 2 348 | −56 | 12 313 | 1 966 | 117 | −25 | −1 062 | −6 566 | 405 | 1 140 | −1 791 | 70 853 | 1 407 |
| Tax | 71 | −26 | −35 | −51 | −41 | −0 | −0 | 127 | −0 | −6 | 6 | −0 | 3 | −18 | −157 | −251 | −261 |
| Net profit | −9 851 | 4 519 | 2 612 | −4 142 | 2 389 | −56 | 12 313 | 1 839 | 117 | −19 | −1 068 | −6 566 | 403 | 1 158 | −1 634 | 71 103 | 1 668 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 757 | 30 111 | 32 565 | 28 832 | 27 167 | 26 837 | 36 775 | 36 226 | 35 343 | 34 353 | 50 570 | 41 243 | 43 078 | 50 582 | 129 662 | 209 930 | 202 822 |
| Equity | 22 771 | 27 290 | 28 901 | 24 136 | 26 028 | 25 972 | 35 754 | 35 213 | 35 330 | 34 311 | 31 243 | 23 676 | 26 031 | 26 189 | 4 365 | 68 984 | 63 901 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 700 | 14 100 | 15 471 | 22 480 | 124 255 | 136 488 | 135 742 |
| Short-term debt | 2 986 | 2 821 | 3 664 | 4 696 | 1 139 | 864 | 1 021 | 1 014 | 14 | 42 | 4 628 | 3 467 | 1 575 | 1 913 | 1 043 | 4 458 | 3 179 |
| Total debt | 2 986 | 2 821 | 3 664 | 4 696 | 1 139 | 864 | 1 021 | 1 014 | 14 | 42 | 19 328 | 17 567 | 17 046 | 24 393 | 125 297 | 140 946 | 138 921 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ekrem As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| André Ekrem | Chief Executive Officer | 0 companies |
| Jostein Erling Sverre Ekrem | Board of Directors | 0 companies |