| Revenue | NOK 325K | — |
| EBITDA | NOK 212K | +2508% |
| Net profit | NOK 381K | -12% |
| Total assets | NOK 3,2M | +13% |
| Equity | NOK 3,2M | +14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 413 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 325 |
| Staff expenses | −0 | −0 | −210 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −27 | −34 | −324 | 356 | −151 | −12 | −3 | −31 | −376 | −13 | −7 | −7 | −26 | −12 | −9 | −9 | 212 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −27 | −34 | −324 | 356 | −151 | −12 | −3 | −31 | −376 | −13 | −7 | −7 | −26 | −12 | −9 | −9 | 212 |
| Net financials | 254 | 118 | −38 | 63 | 97 | −1 744 | 2 872 | 434 | 195 | 29 | 520 | −23 | 143 | 102 | −58 | 457 | 176 |
| Profit before tax | 227 | 84 | −363 | 418 | −54 | −1 756 | 2 868 | 403 | −181 | 15 | 512 | −31 | 117 | 89 | −67 | 448 | 388 |
| Tax | 53 | 24 | 13 | 37 | −9 | −78 | −0 | −0 | −0 | −0 | −0 | −0 | 17 | 12 | −16 | 16 | 6 |
| Net profit | 175 | 60 | −376 | 381 | −45 | −1 678 | 2 868 | 403 | −181 | 15 | 512 | −31 | 100 | 77 | −51 | 432 | 381 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 011 | 6 039 | 5 952 | 6 079 | 6 055 | 1 499 | 4 368 | 2 433 | 1 767 | 1 782 | 2 294 | 2 517 | 2 642 | 2 818 | 2 390 | 2 822 | 3 190 |
| Equity | 5 955 | 6 015 | 5 640 | 6 021 | 3 532 | 1 497 | 2 566 | 1 945 | 1 765 | 1 780 | 2 292 | 2 261 | 2 361 | 2 439 | 2 388 | 2 820 | 3 201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 254 | 261 | 261 | 0 | 0 | 0 |
| Short-term debt | 55 | 24 | 313 | 58 | 2 524 | 2 | 1 803 | 488 | 2 | 2 | 2 | 2 | 19 | 118 | 2 | 2 | −11 |
| Total debt | 55 | 24 | 313 | 58 | 2 524 | 2 | 1 803 | 488 | 2 | 2 | 2 | 256 | 280 | 380 | 2 | 2 | −11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Dystvold | Deputy Member | 0 companies |
| Jørn Engvik | Chairman | 0 companies |