| Revenue | NOK 70K | — |
| EBITDA | NOK -105K | +41% |
| Net profit | NOK 10,5M | +1059% |
| Total assets | NOK 68,1M | +10% |
| Equity | NOK 64,8M | +6% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 172 | 60 | 131 | 114 | 171 | 75 | 188 | 60 | 70 | 70 | 55 | 55 | 55 | 500 | 0 | 70 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −5 |
| EBITDA | 137 | 17 | 95 | 31 | 130 | 30 | 98 | −8 | 25 | 9 | −17 | −15 | −6 | 448 | −179 | −105 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 137 | 17 | 95 | 31 | 130 | 30 | 98 | −8 | 25 | 9 | −17 | −15 | −6 | 448 | −179 | −105 |
| Net financials | 12 | 2 765 | 3 613 | 259 | 8 940 | 8 183 | 8 603 | 13 183 | 10 163 | 11 935 | 100 | 14 482 | 28 062 | 9 897 | 1 039 | 10 885 |
| Profit before tax | 149 | 2 782 | 3 708 | 291 | 9 070 | 8 214 | 8 701 | 13 175 | 10 188 | 11 944 | 83 | 14 468 | 28 056 | 10 345 | 860 | 10 780 |
| Tax | 60 | 50 | 77 | 82 | 213 | 144 | 152 | 115 | 164 | 93 | 18 | 235 | 257 | 191 | −49 | 247 |
| Net profit | 89 | 2 732 | 3 631 | 209 | 8 857 | 8 070 | 8 549 | 13 060 | 10 024 | 11 851 | 65 | 14 233 | 27 799 | 10 155 | 909 | 10 533 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 735 | 16 961 | 20 040 | 17 155 | 23 643 | 28 078 | 31 189 | 42 435 | 44 006 | 52 792 | 47 308 | 57 677 | 67 801 | 66 815 | 61 941 | 68 099 |
| Equity | 14 636 | 16 868 | 19 399 | 15 359 | 21 416 | 25 886 | 29 434 | 39 244 | 40 768 | 49 119 | 43 683 | 46 416 | 59 216 | 60 371 | 61 280 | 64 813 |
| Long-term debt | 18 | 23 | 0 | 0 | 36 | 64 | 63 | 57 | 68 | 78 | 0 | 0 | 105 | 68 | 0 | 52 |
| Short-term debt | 80 | 70 | 641 | 1 796 | 2 192 | 2 128 | 1 692 | 3 134 | 3 170 | 3 595 | 3 625 | 11 260 | 8 481 | 6 377 | 661 | 3 235 |
| Total debt | 99 | 93 | 641 | 1 796 | 2 228 | 2 193 | 1 755 | 3 191 | 3 238 | 3 673 | 3 625 | 11 260 | 8 585 | 6 444 | 661 | 3 287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Monica Engen Lund | Deputy Member | 0 companies |
| Dan Urban Styffe | Chairman | 0 companies |