| Revenue | NOK 3M | +29% |
| EBITDA | NOK 1M | +284% |
| Net profit | NOK 773K | +844% |
| Total assets | NOK 1,8M | +20% |
| Equity | NOK 1,6M | +96% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 600 | 1 664 | 693 | 222 | 55 | 0 | 6 | 65 | 0 | 1 917 | 1 652 | 1 011 | 369 | 1 415 | 2 156 | 2 365 | 3 049 |
| Staff expenses | −19 | −1 116 | −423 | −70 | −1 | −0 | −1 | −0 | −0 | −0 | −551 | −760 | −269 | −689 | −977 | −972 | −1 379 |
| EBITDA | 344 | 11 | −311 | −244 | −133 | −26 | 2 | 23 | −119 | 1 597 | 226 | −637 | −389 | 295 | 248 | 267 | 1 027 |
| Depreciation & amort. | −16 | −46 | −57 | −170 | −135 | −129 | −96 | −9 | −12 | −31 | −69 | −113 | −113 | −100 | −161 | −137 | −228 |
| EBIT | 328 | −35 | −368 | −415 | −269 | −155 | −94 | 14 | −131 | 1 566 | 157 | −750 | −503 | 195 | 87 | 130 | 799 |
| Net financials | 1 034 | −11 | −175 | −36 | 25 | −34 | −0 | 139 | −0 | −8 | −400 | 15 | 1 | 1 | −13 | −25 | −26 |
| Profit before tax | 1 362 | −46 | −543 | −451 | −244 | −189 | −95 | 153 | −131 | 1 558 | −243 | −735 | −502 | 196 | 74 | 105 | 773 |
| Tax | 87 | 72 | −32 | −0 | −0 | −0 | −0 | −0 | −0 | 277 | 43 | −161 | −109 | 43 | 18 | −0 | −0 |
| Net profit | 1 276 | −118 | −511 | −451 | −244 | −189 | −95 | 153 | −131 | 1 281 | −286 | −574 | −392 | 153 | 56 | 82 | 773 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 442 | 2 980 | 1 613 | 1 143 | 808 | 645 | 549 | 613 | 2 276 | 5 308 | 1 645 | 1 234 | 794 | 917 | 1 678 | 1 522 | 1 829 |
| Equity | 2 067 | 1 949 | 1 438 | 987 | 743 | 555 | 460 | 613 | 482 | 1 763 | 1 477 | 903 | 511 | 664 | 720 | 802 | 1 575 |
| Long-term debt | 0 | 0 | 74 | 48 | 22 | 0 | 0 | 0 | 1 500 | 3 280 | 21 | 0 | 0 | 0 | 402 | 370 | 300 |
| Short-term debt | 134 | 875 | 102 | 109 | 43 | 91 | 89 | 0 | 294 | 265 | 146 | 331 | 283 | 254 | 556 | 350 | −46 |
| Total debt | 375 | 1 031 | 175 | 156 | 65 | 91 | 89 | 0 | 1 794 | 3 545 | 168 | 331 | 283 | 254 | 958 | 719 | 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Albert Ersdal | Deputy Member | 0 companies |
| Ina Charlotte Knivsberg | Board of Directors | 0 companies |
| John Peter Hernes | Chairman | 0 companies |