| Revenue | NOK 50K | — |
| EBITDA | NOK 39K | +537% |
| Net profit | NOK 39K | -97% |
| Total assets | NOK 3,4M | -33% |
| Equity | NOK -2,3M | +2% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 800 | 18 411 | 16 608 | 28 405 | 50 | 50 | 30 | 30 | 0 | 50 | 0 | 0 | 0 | 0 | 50 |
| Staff expenses | −0 | −390 | −538 | −452 | −444 | −355 | −178 | −10 | −2 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 052 | 2 472 | 1 722 | 4 863 | −601 | −648 | −389 | −50 | 67 | 35 | −3 574 | −6 | −217 | −9 | 39 |
| Depreciation & amort. | −0 | −28 | −138 | −186 | −186 | −186 | −69 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 052 | 2 444 | 1 584 | 4 677 | −787 | −833 | −459 | −58 | 67 | 35 | −3 574 | −6 | −217 | −9 | 39 |
| Net financials | −16 | −560 | −358 | −737 | 62 | −1 977 | −1 618 | −538 | −242 | −6 | −96 | −19 | −160 | 1 432 | 0 |
| Profit before tax | 1 036 | 1 884 | 1 226 | 3 940 | −725 | −2 811 | −2 077 | −596 | −175 | 29 | −3 670 | −25 | −378 | 1 423 | 39 |
| Tax | −0 | 414 | 353 | 1 101 | −194 | −0 | 142 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 036 | 1 471 | 873 | 2 838 | −531 | −2 811 | −2 219 | −596 | −175 | 29 | −3 670 | −25 | −378 | 1 423 | 39 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 757 | 28 502 | 17 631 | 10 735 | 9 518 | 8 683 | 6 822 | 4 700 | 4 885 | 5 381 | 3 607 | 3 756 | 3 495 | 5 141 | 3 431 |
| Equity | 2 215 | 3 686 | 4 559 | 6 921 | 6 307 | 3 296 | 1 077 | 481 | 306 | 335 | −3 335 | −3 361 | −3 738 | −2 315 | −2 276 |
| Long-term debt | 0 | 0 | 685 | 921 | 1 360 | 523 | 801 | 824 | 2 910 | 3 380 | 5 039 | 5 215 | 0 | 0 | 0 |
| Short-term debt | 9 594 | 24 716 | 12 387 | 2 893 | 1 851 | 4 864 | 4 944 | 3 394 | 1 670 | 1 666 | 1 903 | 1 902 | 7 233 | 7 456 | 5 708 |
| Total debt | 12 542 | 24 816 | 13 072 | 3 814 | 3 211 | 5 387 | 5 745 | 4 219 | 4 579 | 5 046 | 6 942 | 7 116 | 7 233 | 7 456 | 5 708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mette Jorunn Risa | Chief Executive Officer | 0 companies |