| Revenue | NOK 0 | — |
| EBITDA | NOK -11K | +65% |
| Net profit | NOK 4K | +111% |
| Total assets | NOK 405K | +1% |
| Equity | NOK 5K | +234% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 257 | 0 | 0 | 0 | 0 | 41 | 41 | 36 | 38 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 226 | −31 | −39 | −39 | −46 | −41 | −41 | −36 | −38 | −31 | −11 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 226 | −31 | −39 | −39 | −46 | −41 | −41 | −36 | −38 | −31 | −11 |
| Net financials | −9 | 1 | −4 309 | −174 | −1 987 | −280 | 0 | 0 | 0 | −0 | 15 |
| Profit before tax | 217 | −30 | −4 348 | −213 | −2 033 | −321 | −41 | −36 | −38 | −32 | 4 |
| Tax | −601 | 55 | 22 | 744 | −9 | 28 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 818 | −85 | −4 370 | −957 | −2 024 | −348 | −41 | −36 | −38 | −32 | 4 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 276 | 6 110 | 2 340 | 1 838 | 350 | 1 | 7 | 19 | 0 | 402 | 405 |
| Equity | 5 614 | 5 748 | 1 379 | 422 | −1 602 | −1 950 | −1 991 | −2 027 | −2 065 | 2 | 5 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 400 |
| Short-term debt | 662 | 362 | 962 | 1 416 | 1 952 | 1 952 | 1 998 | 2 046 | 2 066 | 0 | 0 |
| Total debt | 662 | 362 | 962 | 1 416 | 1 952 | 1 952 | 1 998 | 2 046 | 2 066 | 400 | 400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Deputy Member | Deputy Member | 2010 | — | — |
EF Business Manager | Business Manager | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lise As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Cecilie Holter-Sørensen | Deputy Member | 0 companies |
| Einar Fensholt Hansen | Business Manager | 0 companies |
| Erling Østgaard | Chairman | 0 companies |