| Revenue | NOK 0 | — |
| EBITDA | NOK -55K | +20% |
| Net profit | NOK -55K | +90% |
| Total assets | NOK 11,3M | -9% |
| Equity | NOK 10,3M | -9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 170 | 172 | 193 | 281 | 376 | 479 | 1 025 | 641 | 757 | 866 | 1 525 | 747 | 937 | 1 846 | 3 111 | 334 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 147 | 145 | 167 | 244 | 320 | 414 | 928 | 541 | 553 | 625 | 1 335 | 573 | 657 | 1 392 | 615 | −69 | −55 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 147 | 145 | 167 | 244 | 320 | 414 | 928 | 541 | 553 | 625 | 1 335 | 573 | 657 | 1 392 | 615 | −69 | −55 |
| Net financials | 1 954 | 3 763 | 5 454 | 2 448 | 0 | 1 317 | 368 | 8 615 | 4 398 | 2 542 | 3 763 | 5 643 | 4 256 | 764 | 4 668 | −496 | 0 |
| Profit before tax | 2 101 | 3 908 | 5 622 | 2 691 | 3 774 | 1 731 | 1 295 | 9 156 | 4 952 | 3 167 | 5 098 | 6 216 | 4 913 | 2 156 | 5 282 | −564 | −55 |
| Tax | 28 | 1 094 | 1 581 | 755 | 1 057 | 485 | 350 | 2 472 | 1 240 | 636 | 1 081 | 1 368 | 1 081 | 474 | 219 | −0 | −0 |
| Net profit | 2 073 | 2 814 | 4 040 | 1 936 | 2 717 | 1 246 | 946 | 6 684 | 3 711 | 2 531 | 4 018 | 4 849 | 3 832 | 1 682 | 5 064 | −564 | −55 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 302 | 10 695 | 13 153 | 13 040 | 15 761 | 15 567 | 19 191 | 26 800 | 28 953 | 29 831 | 35 312 | 30 720 | 32 109 | 21 241 | 18 724 | 12 352 | 11 297 |
| Equity | 5 447 | 6 261 | 7 301 | 7 237 | 6 955 | 8 000 | 8 346 | 12 030 | 13 741 | 14 272 | 15 290 | 17 138 | 16 970 | 9 852 | 13 916 | 11 352 | 10 297 |
| Long-term debt | 0 | 0 | 1 253 | 0 | 0 | 0 | 0 | 0 | 11 275 | 10 934 | 8 840 | 8 627 | 7 571 | 2 085 | 0 | 0 | 0 |
| Short-term debt | 450 | 3 105 | 4 598 | 2 802 | 4 307 | 816 | 1 074 | 5 558 | 3 936 | 4 625 | 11 182 | 4 954 | 7 568 | 9 304 | 4 808 | 1 000 | 1 000 |
| Total debt | 1 855 | 4 435 | 5 852 | 5 802 | 8 807 | 7 566 | 10 845 | 14 769 | 15 212 | 15 559 | 20 023 | 13 581 | 15 138 | 11 389 | 4 808 | 1 000 | 1 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Deputy Member | Deputy Member | 2006 | — | — |
RS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Deputy Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ragnhild Hammer | Deputy Member | 0 companies |
| Ragnhild Salen Brathaug | Deputy Member | 0 companies |
| Leif Morten Brathaug | Chairman | 0 companies |
| André Hammer | Deputy Chairman | 0 companies |