| Revenue | NOK 794K | -27% |
| EBITDA | NOK -216K | -418% |
| Net profit | NOK -128K | -42% |
| Total assets | NOK 6,3M | +22% |
| Equity | NOK -10,8M | -1% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 | 177 | 129 | 968 | 8 | 550 | 688 | 381 | 642 | 735 | 759 | 760 | 715 | 947 | 935 | 1 091 | 794 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −1 | −0 | −3 | −28 | −441 | −327 | −474 | −490 | −602 | −636 |
| EBITDA | −117 | −282 | −459 | −10 977 | −1 381 | 125 | 551 | 171 | 397 | 501 | 529 | 120 | 96 | 174 | 168 | −42 | −216 |
| Depreciation & amort. | −10 | −10 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −5 | −5 |
| EBIT | −127 | −292 | −469 | −10 977 | −1 381 | 125 | 551 | 171 | 397 | 501 | 529 | 120 | 96 | 174 | 166 | −47 | −221 |
| Net financials | −332 | 322 | −149 | 96 | 0 | 17 | 1 | 1 | 129 | 1 | −396 | 56 | 64 | 94 | 41 | −36 | 93 |
| Profit before tax | −459 | 30 | −618 | −10 881 | −1 381 | 142 | 552 | 171 | 526 | 502 | 133 | 176 | 160 | 268 | 208 | −82 | −128 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 83 | 128 | 38 | 29 | 53 | 40 | 8 | −1 |
| Net profit | −459 | 30 | −618 | −10 881 | −1 381 | 142 | 552 | 171 | 526 | 419 | 5 | 138 | 131 | 215 | 168 | −90 | −128 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 697 | 14 578 | 14 350 | 1 881 | 622 | 593 | 435 | 254 | 1 343 | 1 351 | 1 331 | 2 087 | 2 040 | 3 552 | 4 423 | 5 145 | 6 276 |
| Equity | −86 | −56 | −674 | −11 554 | −12 935 | −12 793 | −12 241 | −12 070 | −11 544 | −11 125 | −11 120 | −10 982 | −10 851 | −10 636 | −10 469 | −10 641 | −10 769 |
| Long-term debt | 13 774 | 14 627 | 15 012 | 0 | 13 212 | 13 258 | 12 547 | 12 282 | 12 850 | 12 366 | 12 277 | 12 864 | 12 767 | 14 031 | 14 748 | 15 337 | 16 646 |
| Short-term debt | 9 | 7 | 12 | 96 | 345 | 127 | 129 | 42 | 38 | 111 | 174 | 206 | 124 | 157 | 143 | 449 | 399 |
| Total debt | 13 783 | 14 634 | 15 024 | 13 436 | 13 557 | 13 386 | 12 676 | 12 324 | 12 887 | 12 477 | 12 451 | 13 069 | 12 891 | 14 188 | 14 891 | 15 786 | 17 045 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Harald Furu | Chairman | 0 companies |