| Revenue | NOK 0 | — |
| EBITDA | NOK -789K | -864% |
| Net profit | NOK -195K | -113% |
| Total assets | NOK 23,7M | +25% |
| Equity | NOK 11,9M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 1 200 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 | −7 | −12 | −9 | −16 | 1 174 | 374 | −30 | −32 | −27 | −185 | −89 | −2 410 | −104 | −96 | −82 | −789 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −8 | −7 | −12 | −9 | −16 | 1 174 | 374 | −30 | −32 | −27 | −185 | −89 | −2 410 | −104 | −96 | −82 | −789 |
| Net financials | 3 688 | 2 560 | 1 788 | 2 063 | 3 017 | 4 502 | 2 995 | 4 584 | 2 894 | 4 086 | 2 530 | 3 877 | 2 035 | 439 | −78 | 1 629 | 594 |
| Profit before tax | 3 681 | 2 554 | 1 776 | 2 054 | 3 001 | 5 676 | 3 369 | 4 554 | 2 862 | 4 059 | 2 345 | 3 788 | −375 | 335 | −174 | 1 547 | −195 |
| Tax | −0 | 50 | 12 | 16 | 17 | 367 | 125 | 1 | −0 | 24 | −0 | −0 | −0 | −0 | 77 | −3 | −0 |
| Net profit | 3 681 | 2 504 | 1 765 | 2 038 | 2 984 | 5 309 | 3 245 | 4 553 | 2 862 | 4 035 | 2 345 | 3 788 | −375 | 335 | −251 | 1 550 | −195 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 823 | 8 724 | 9 919 | 12 103 | 13 905 | 15 006 | 21 702 | 23 040 | 22 637 | 24 781 | 27 196 | 27 363 | 27 789 | 26 547 | 20 177 | 18 949 | 23 739 |
| Equity | 5 616 | 8 119 | 9 884 | 9 922 | 9 906 | 10 715 | 11 959 | 15 512 | 16 572 | 17 606 | 14 992 | 15 479 | 14 605 | 13 977 | 13 526 | 12 776 | 11 932 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 300 | 4 299 | 3 299 | 2 300 | 10 233 | 9 833 | 12 030 | 11 408 | 6 036 | 5 719 | 11 326 |
| Short-term debt | 8 207 | 584 | 22 | 2 182 | 4 000 | 4 292 | 4 443 | 3 229 | 2 766 | 4 874 | 1 971 | 2 051 | 1 154 | 1 162 | 615 | 454 | 482 |
| Total debt | 8 207 | 604 | 35 | 2 182 | 4 000 | 4 292 | 9 743 | 7 528 | 6 065 | 7 174 | 12 204 | 11 884 | 13 184 | 12 570 | 6 651 | 6 173 | 11 808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Siri Irene Nymark | Deputy Member | 0 companies |
| Birge Nymark | Chairman | 0 companies |