| Revenue | NOK 4,4M | +57% |
| EBITDA | NOK 3M | +265% |
| Net profit | NOK 3M | +625% |
| Total assets | NOK 38,4M | -9% |
| Equity | NOK 23,4M | +12% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 64 | 116 | 128 | 428 | 947 | 35 365 | 1 631 | 2 282 | 3 149 | 4 047 | 3 796 | 3 682 | 2 821 | 4 418 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −640 | −680 | −678 | −739 | −1 150 | −1 341 | −1 438 | −1 917 | −1 504 | −1 058 |
| EBITDA | −12 | −11 | −9 | 35 | 22 | 69 | 206 | 139 | 1 525 | 558 | 1 175 | 1 688 | 2 302 | 1 977 | 1 271 | 826 | 3 012 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −3 | −14 | −0 | −44 | −54 |
| EBIT | −12 | −11 | −9 | 35 | 22 | 69 | 206 | 139 | 1 525 | 558 | 1 175 | 1 684 | 2 298 | 1 963 | 1 271 | 782 | 2 957 |
| Net financials | 375 | 2 | 301 | 5 607 | 107 | 110 | 43 | 1 123 | 1 667 | 693 | 4 106 | 497 | −354 | 3 810 | 9 204 | −424 | 457 |
| Profit before tax | 364 | −9 | 292 | 5 642 | 129 | 179 | 248 | 1 262 | 3 192 | 1 250 | 5 281 | 2 181 | 1 945 | 5 774 | 10 475 | 358 | 3 414 |
| Tax | −5 | −2 | −0 | 59 | 36 | 60 | 73 | 53 | 328 | 112 | 268 | 317 | 322 | 424 | 299 | −55 | 424 |
| Net profit | 368 | −6 | 291 | 5 583 | 93 | 120 | 176 | 1 209 | 2 864 | 1 138 | 5 013 | 1 863 | 1 623 | 5 350 | 10 176 | 413 | 2 990 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 767 | 318 | 1 431 | 7 480 | 6 194 | 6 337 | 17 976 | 33 526 | 11 210 | 14 583 | 16 280 | 22 234 | 29 756 | 30 646 | 44 679 | 42 183 | 38 377 |
| Equity | 324 | 318 | 610 | 6 064 | 6 157 | 6 277 | 6 452 | 7 361 | 10 225 | 9 113 | 12 826 | 11 990 | 11 857 | 15 207 | 22 433 | 20 946 | 23 436 |
| Long-term debt | 0 | 0 | 822 | 1 364 | 0 | 0 | 0 | 9 053 | 0 | 0 | 0 | 0 | 3 207 | 3 299 | 19 048 | 16 565 | 11 725 |
| Short-term debt | 443 | 0 | 0 | 52 | 36 | 60 | 11 524 | 17 112 | 985 | 5 470 | 3 454 | 10 244 | 14 691 | 12 139 | 3 197 | 4 672 | 3 216 |
| Total debt | 443 | 0 | 822 | 1 415 | 37 | 60 | 11 524 | 26 165 | 985 | 5 470 | 3 454 | 10 244 | 17 898 | 15 438 | 22 246 | 21 237 | 14 941 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
OJ Accountant | Accountant | 2020 | — | — |
MS Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jarl Sindland | Chief Executive Officer | 0 companies |
| Ole Johan Bueklev | Accountant | 0 companies |
| Martha Sindland | Deputy Member | 0 companies |