| Revenue | NOK 0 | — |
| EBITDA | NOK -15K | +43% |
| Net profit | NOK 276K | +52% |
| Total assets | NOK 9,2M | -1% |
| Equity | NOK 9,1M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −23 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −31 | −12 | −35 | −39 | −16 | −29 | −19 | −14 | −25 | −45 | −24 | −5 | −34 | −82 | −23 | −27 | −15 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −31 | −12 | −35 | −39 | −16 | −29 | −19 | −14 | −25 | −45 | −24 | −5 | −34 | −82 | −23 | −27 | −15 |
| Net financials | 63 | 21 | 7 544 | 244 | 169 | 113 | 372 | 1 805 | 1 142 | 1 196 | 1 319 | 3 090 | 241 | 254 | 838 | 260 | 369 |
| Profit before tax | 31 | 9 | 7 509 | 205 | 153 | 84 | 354 | 1 791 | 1 117 | 1 151 | 1 295 | 3 085 | 207 | 172 | 815 | 233 | 354 |
| Tax | 7 | 3 | 79 | 57 | 43 | 24 | 30 | 39 | 37 | 33 | 43 | 51 | 43 | 33 | 67 | 51 | 78 |
| Net profit | 25 | 6 | 7 430 | 147 | 110 | 61 | 324 | 1 752 | 1 080 | 1 119 | 1 252 | 3 035 | 164 | 139 | 749 | 182 | 276 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 326 | 1 274 | 8 142 | 7 102 | 7 774 | 7 516 | 5 342 | 6 867 | 7 208 | 7 949 | 8 701 | 9 341 | 9 496 | 8 407 | 9 130 | 9 298 | 9 212 |
| Equity | 1 183 | 1 189 | 7 620 | 5 817 | 5 627 | 4 988 | 4 812 | 6 564 | 7 144 | 7 762 | 8 632 | 9 287 | 9 106 | 8 374 | 9 064 | 9 245 | 9 122 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 800 | 1 800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 143 | 85 | 522 | 1 285 | 347 | 728 | 530 | 303 | 64 | 187 | 69 | 54 | 390 | 33 | 67 | 53 | 90 |
| Total debt | 143 | 85 | 522 | 1 285 | 2 147 | 2 528 | 530 | 303 | 64 | 187 | 69 | 54 | 390 | 33 | 67 | 53 | 90 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Larsen | Deputy Member | 0 companies |
| Sverre Albert Larsen | Chairman | 0 companies |