| Revenue | NOK 1,4M | +19% |
| EBITDA | NOK -3,4M | -2% |
| Net profit | NOK 5,2M | +167% |
| Total assets | NOK 140,2M | +4% |
| Equity | NOK 58,4M | -4% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156 | 1 844 | 2 353 | 1 131 | 1 301 | 1 158 | 1 375 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 613 | −2 914 | −2 825 | −3 009 | −3 086 | −3 765 | −3 941 |
| EBITDA | −14 | −15 | −21 | −21 | −45 | −18 | −73 | −33 | −45 | −94 | −1 784 | −1 817 | −1 960 | −1 853 | −2 484 | −3 313 | −3 380 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −4 | −3 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | −15 | −21 | −21 | −45 | −22 | −77 | −46 | −45 | −94 | −1 784 | −1 817 | −1 960 | −1 853 | −2 484 | −3 313 | −3 380 |
| Net financials | 26 362 | 817 | 478 | 390 | 551 | 210 | 45 | 472 | 2 218 | −965 | 82 728 | −7 719 | 3 588 | 7 228 | −2 717 | 5 280 | 8 831 |
| Profit before tax | 26 347 | 802 | 457 | 368 | 506 | 188 | −32 | 426 | 2 173 | −1 059 | 80 943 | −9 536 | 1 628 | 5 375 | −5 201 | 1 967 | 5 451 |
| Tax | 213 | 20 | 18 | 23 | 21 | 26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 209 |
| Net profit | 26 135 | 782 | 439 | 345 | 485 | 162 | −32 | 426 | 2 173 | −1 059 | 80 943 | −9 536 | 1 628 | 5 375 | −5 201 | 1 967 | 5 242 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 301 | 28 598 | 28 967 | 29 145 | 29 086 | 28 551 | 26 925 | 84 327 | 85 588 | 88 638 | 174 458 | 151 445 | 142 947 | 152 330 | 134 236 | 134 817 | 140 151 |
| Equity | — | — | — | 29 082 | 28 247 | 27 709 | 26 467 | 26 523 | 27 076 | 24 667 | 102 934 | 78 459 | 73 702 | 75 583 | 66 931 | 60 713 | 58 355 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57 504 | 57 504 | 62 716 | 70 223 | 62 901 | 68 435 | 73 925 | 66 391 | 71 434 | 78 905 |
| Short-term debt | 314 | 90 | 231 | 63 | 839 | 842 | 458 | 300 | 1 008 | 1 255 | 1 301 | 10 086 | 810 | 2 822 | 914 | 2 670 | 2 892 |
| Total debt | 314 | 90 | 231 | 63 | 839 | 842 | 458 | 57 804 | 58 512 | 63 970 | 71 524 | 72 986 | 69 245 | 76 747 | 67 305 | 74 104 | 81 797 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.0% | 21.0% | 2022 | |
| Individual | 21.0% | 21.0% | 2022 | |
| Individual | 21.0% | 21.0% | 2022 | |
| Individual | 21.0% | 21.0% | 2022 | |
| Individual | 16.0% | 16.0% | 2022 |
| Person | Role here | Other companies |
|---|