| Revenue | NOK 0 | — |
| EBITDA | NOK -116K | -16% |
| Net profit | NOK -236K | -107% |
| Total assets | NOK 84,7M | -6% |
| Equity | NOK 80,1M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 764 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −9 | −11 | −3 | −0 | −0 | −0 | −0 | −0 | −15 |
| EBITDA | −27 | −16 | −16 | −23 | −18 | −17 | −60 | −29 | −32 | −740 | 6 886 | −132 | −87 | −153 | −100 | −116 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −27 | −16 | −16 | −23 | −18 | −17 | −60 | −29 | −32 | −740 | 6 886 | −132 | −87 | −153 | −100 | −116 |
| Net financials | 2 114 | −154 | 3 859 | −512 | 515 | 3 413 | 1 614 | 3 850 | 681 | 801 | −38 | 73 615 | −27 | 16 885 | 3 419 | −188 |
| Profit before tax | 2 086 | −170 | 3 843 | −535 | 497 | 3 396 | 1 553 | 3 821 | 648 | 61 | 6 848 | 73 484 | −115 | 16 733 | 3 319 | −303 |
| Tax | −0 | −0 | 1 028 | −0 | −0 | −0 | −0 | 27 | −0 | −103 | 1 524 | 9 | −39 | −58 | −62 | −67 |
| Net profit | 2 086 | −170 | 2 815 | −535 | 497 | 3 396 | 1 553 | 3 794 | 648 | 164 | 5 323 | 73 475 | −76 | 16 791 | 3 381 | −236 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 576 | 11 834 | 15 726 | 11 002 | 11 972 | 14 815 | 19 787 | 20 001 | 18 494 | 22 313 | 15 327 | 87 531 | 87 203 | 87 183 | 90 481 | 84 713 |
| Equity | 6 115 | 5 645 | 8 216 | 7 618 | 7 615 | 10 911 | 10 464 | 12 448 | 13 096 | 13 260 | 9 830 | 82 305 | 82 229 | 82 368 | 85 749 | 80 083 |
| Long-term debt | 6 312 | 6 182 | 0 | 0 | 1 107 | 0 | 5 913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 148 | 7 | 4 055 | 1 466 | 3 250 | 3 905 | 3 410 | 1 917 | 54 | 4 071 | 4 356 | 4 313 | 4 243 | 4 231 | 4 265 | 4 256 |
| Total debt | 7 460 | 6 189 | 7 510 | 3 384 | 4 357 | 3 905 | 9 323 | 7 553 | 5 398 | 9 053 | 5 497 | 5 226 | 4 973 | 4 815 | 4 732 | 4 630 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
First Plf As | Company | 52.3% | 52.3% | 2022 |
Nerano As | Company | 25.3% | 25.3% | 2022 |
Ramovest As | Company | 12.2% | 12.2% | 2022 |
Rafi Holding As | Company | 10.3% | 10.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Einar Barlindhaug Aasen | Board of Directors | 0 companies |
| Erling Widar Keiseraas | Board of Directors | 0 companies |
| Petter Leon Fauske | Chairman | 0 companies |
| Per Arild Aamelfot | Board of Directors | 0 companies |