| Revenue | NOK 3,1M | -26% |
| EBITDA | NOK 1,1M | -53% |
| Net profit | NOK 4,8M | +81% |
| Total assets | NOK 41,1M | +43% |
| Equity | NOK 17,5M | +23% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 804 | 920 | 1 481 | 2 024 | 2 107 | 4 140 | 1 741 | 1 889 | 1 926 | 1 968 | 2 178 | 2 151 | 2 229 | 3 932 | 3 051 | 4 154 | 3 065 |
| Staff expenses | −81 | −38 | −38 | −38 | −111 | −61 | −43 | −42 | −42 | −49 | −42 | −82 | −249 | −353 | −461 | −590 | −556 |
| EBITDA | 264 | 785 | 931 | 1 173 | 1 261 | 3 365 | 1 165 | 1 285 | 1 243 | 1 284 | 1 238 | 1 230 | 1 131 | 2 582 | 1 335 | 2 290 | 1 076 |
| Depreciation & amort. | −117 | −117 | −731 | −743 | −743 | −727 | −679 | −669 | −669 | −669 | −669 | −673 | −673 | −673 | −873 | −872 | −868 |
| EBIT | 147 | 668 | 200 | 430 | 518 | 2 638 | 486 | 616 | 574 | 615 | 569 | 557 | 458 | 1 909 | 462 | 1 417 | 208 |
| Net financials | 743 | 1 096 | 445 | −38 | −4 | −113 | 107 | 697 | 896 | 648 | 810 | 606 | 821 | 879 | 699 | 1 283 | 4 590 |
| Profit before tax | 890 | 1 764 | 645 | 392 | 513 | 2 525 | 593 | 1 313 | 1 470 | 1 263 | 1 379 | 1 163 | 1 279 | 2 788 | 1 161 | 2 700 | 4 798 |
| Tax | 15 | 158 | 44 | 110 | 144 | 546 | 25 | 62 | 93 | 109 | 155 | 181 | 163 | 496 | 43 | 52 | −0 |
| Net profit | 875 | 1 606 | 601 | 282 | 369 | 1 979 | 568 | 1 251 | 1 376 | 1 154 | 1 224 | 982 | 1 116 | 2 292 | 1 118 | 2 648 | 4 798 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 179 | 10 295 | 22 308 | 21 451 | 22 129 | 19 679 | 18 374 | 17 745 | 17 208 | 19 224 | 19 196 | 18 906 | 18 793 | 18 468 | 28 150 | 28 742 | 41 109 |
| Equity | 3 281 | 4 887 | 5 488 | 5 770 | 6 140 | 8 119 | 8 687 | 9 938 | 10 244 | 10 328 | 11 552 | 12 534 | 13 650 | 14 142 | 14 260 | 14 208 | 17 505 |
| Long-term debt | 5 310 | 3 916 | 16 651 | 15 245 | 15 718 | 11 372 | 9 470 | 7 449 | 5 547 | 7 433 | 6 151 | 6 004 | 4 771 | 3 489 | 13 406 | 12 364 | 21 504 |
| Short-term debt | 588 | 1 491 | 169 | 435 | 271 | 188 | 217 | 358 | 1 417 | 1 463 | 1 493 | 368 | 372 | 837 | 485 | 2 170 | 2 100 |
| Total debt | 5 898 | 5 407 | 16 820 | 15 680 | 15 989 | 11 560 | 9 687 | 7 807 | 6 964 | 8 896 | 7 644 | 6 372 | 5 143 | 4 326 | 13 891 | 14 535 | 23 604 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.5% | 22.5% | 2022 | |
| Individual | 22.5% | 22.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Olaf Kirkeng | Chairman | 0 companies |