| Revenue | NOK 0 | — |
| EBITDA | NOK -351K | -38% |
| Net profit | NOK 2,9M | +89% |
| Total assets | NOK 27,7M | +8% |
| Equity | NOK 26,5M | +4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 91 | 0 | 5 169 | 0 | 109 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −53 | −197 | −378 | −95 | 50 | −30 | 5 100 | −181 | −123 | −257 | −237 | −254 | −351 |
| Depreciation & amort. | −25 | −75 | −75 | −75 | −66 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −78 | −272 | −453 | −170 | −16 | −30 | 5 100 | −181 | −123 | −257 | −237 | −254 | −351 |
| Net financials | 1 295 | 32 | 2 471 | 1 403 | 2 299 | 1 921 | 17 043 | 2 463 | 1 305 | 2 628 | −996 | 1 837 | 3 288 |
| Profit before tax | 1 217 | −241 | 2 018 | 1 233 | 2 283 | 1 891 | 22 144 | 2 282 | 1 182 | 2 371 | −1 234 | 1 582 | 2 937 |
| Tax | 0 | −0 | −0 | −0 | −0 | −0 | 1 080 | 56 | 30 | −16 | −39 | 34 | 12 |
| Net profit | 1 217 | −241 | 2 018 | 1 233 | 2 283 | 1 891 | 21 063 | 2 226 | 1 151 | 2 386 | −1 195 | 1 548 | 2 925 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 648 | 4 407 | 6 025 | 6 258 | 7 541 | 6 833 | 24 613 | 25 840 | 26 005 | 27 362 | 24 106 | 25 724 | 27 674 |
| Equity | 4 642 | 4 002 | 5 020 | 5 253 | 5 536 | 2 427 | 23 490 | 24 716 | 25 867 | 25 254 | 24 059 | 25 607 | 26 532 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 55 | 39 | 0 | 34 | 46 |
| Short-term debt | 1 005 | 405 | 1 005 | 1 005 | 2 005 | 4 406 | 1 123 | 1 097 | 83 | 2 069 | 47 | 82 | 1 096 |
| Total debt | 1 005 | 405 | 1 005 | 1 005 | 2 005 | 4 406 | 1 123 | 1 124 | 138 | 2 108 | 47 | 117 | 1 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 28.0% | 28.0% | 2022 | |
| Individual | 28.0% | 28.0% | 2022 | |
| Individual | 6.0% | 6.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aashild Høydalsvik Jørstad | Deputy Member | 0 companies |