| Revenue | NOK 0 | — |
| EBITDA | NOK -30K | +23% |
| Net profit | NOK -26K | -101% |
| Total assets | NOK 2,5M | -1% |
| Equity | NOK 2,5M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −48 | −37 | −42 | −40 | −37 | −39 | −54 | −71 | −80 | −72 | −57 | −65 | −87 | −51 | −39 | −30 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −48 | −37 | −42 | −40 | −37 | −39 | −54 | −71 | −80 | −72 | −57 | −65 | −87 | −51 | −39 | −30 |
| Net financials | −2 791 | 2 655 | 91 | −830 | 746 | 1 091 | 1 090 | 1 226 | 726 | 300 | −521 | 716 | −151 | 183 | 1 876 | 4 |
| Profit before tax | −2 839 | 2 618 | 48 | −871 | 710 | 1 052 | 1 036 | 1 156 | 647 | 228 | −579 | 651 | −238 | 131 | 1 837 | −26 |
| Tax | 137 | −156 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 976 | 2 774 | 48 | −871 | 710 | 1 052 | 1 036 | 1 156 | 647 | 228 | −579 | 651 | −238 | 131 | 1 837 | −26 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 327 | 10 610 | 8 070 | 7 206 | 6 929 | 8 382 | 9 018 | 10 182 | 10 839 | 5 313 | 5 738 | 6 417 | 5 193 | 5 321 | 2 537 | 2 511 |
| Equity | 4 267 | 7 041 | 7 090 | 6 219 | 6 929 | 7 981 | 9 017 | 10 172 | 10 819 | 5 307 | 4 728 | 5 379 | 5 141 | 5 272 | 2 537 | 2 511 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 059 | 3 568 | 980 | 987 | 0 | 401 | 2 | 10 | 19 | 6 | 1 010 | 1 038 | 53 | 49 | 0 | 0 |
| Total debt | 3 059 | 3 568 | 980 | 987 | 0 | 401 | 2 | 10 | 19 | 6 | 1 010 | 1 038 | 53 | 49 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Christina Stusvik As | Company | 33.1% | 33.1% | 2022 |
Stusvik Holding As | Company | 33.1% | 33.1% | 2022 |
Linda Stusvik Kile As | Company | 33.1% | 33.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Betty Marie Stusvik | Deputy Member | 0 companies |
| Gustav Stusvik | Chairman | 0 companies |
| Christina Stusvik-Eide | Board of Directors | 0 companies |
| Håkon Stusvik | Board of Directors | 0 companies |
| Linda Stusvik Kile | Board of Directors | 0 companies |