| Revenue | NOK 179K | -97% |
| EBITDA | NOK -1M | -121% |
| Net profit | NOK 21,4M | +267% |
| Total assets | NOK 133,7M | +12% |
| Equity | NOK 40,5M | -17% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 3 600 | 4 000 | 4 000 | 4 000 | 4 000 | 4 000 | 4 000 | 4 500 | 4 500 | 4 625 | 8 500 | 5 500 | 6 000 | 5 500 | 179 |
| Staff expenses | −0 | −0 | −0 | −0 | −108 | −74 | −74 | −74 | −74 | −74 | −74 | −74 | −74 | −222 | −148 | −148 | −298 | −238 |
| EBITDA | 0 | −114 | −103 | 3 456 | 3 737 | 3 764 | 3 830 | 3 830 | 3 837 | 3 838 | 4 326 | 4 333 | 4 449 | 8 030 | 5 187 | 5 656 | 4 806 | −1 006 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −114 | −103 | 3 456 | 3 737 | 3 764 | 3 830 | 3 830 | 3 837 | 3 838 | 4 326 | 4 333 | 4 449 | 8 030 | 5 187 | 5 656 | 4 806 | −1 006 |
| Net financials | 0 | 2 734 | 7 299 | 7 552 | 585 | 2 448 | 5 394 | −14 896 | 7 428 | 12 808 | −13 757 | −800 | 3 507 | −1 188 | 35 604 | 658 | 348 | 21 476 |
| Profit before tax | 0 | 2 620 | 7 196 | 11 007 | 4 322 | 6 212 | 9 225 | −11 067 | 11 265 | 16 646 | −9 431 | 3 532 | 7 956 | 6 843 | 40 791 | 6 314 | 5 154 | 20 470 |
| Tax | −0 | 705 | 744 | 1 111 | 1 001 | 689 | 1 327 | 906 | 381 | −624 | 501 | 619 | 1 425 | 1 598 | 1 028 | 1 054 | −691 | −971 |
| Net profit | 0 | 1 915 | 6 453 | 9 897 | 3 321 | 5 523 | 7 897 | −11 973 | 10 884 | 17 271 | −9 931 | 2 914 | 6 530 | 5 244 | 39 763 | 5 260 | 5 845 | 21 441 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 37 176 | 42 266 | 48 078 | 45 386 | 81 009 | 86 635 | 71 084 | 78 351 | 94 344 | 81 891 | 84 622 | 88 073 | 88 400 | 122 829 | 122 333 | 119 179 | 133 731 |
| Equity | — | 3 727 | 5 680 | 9 576 | 8 834 | 11 358 | 16 255 | 4 282 | 12 166 | 26 437 | 16 506 | 16 419 | 16 950 | 17 694 | 51 457 | 49 217 | 49 062 | 40 503 |
| Long-term debt | 0 | 31 166 | 31 166 | 31 166 | 35 420 | 65 320 | 65 152 | 65 340 | 65 048 | 64 423 | 64 195 | 63 859 | 63 542 | 63 852 | 63 827 | 64 010 | 63 314 | 62 343 |
| Short-term debt | 0 | 2 282 | 5 420 | 7 335 | 1 131 | 4 331 | 5 229 | 1 463 | 1 138 | 3 484 | 1 190 | 4 344 | 7 582 | 6 854 | 7 545 | 9 106 | 6 803 | 30 886 |
| Total debt | 0 | 33 449 | 36 586 | 38 502 | 36 552 | 69 651 | 70 380 | 66 802 | 66 185 | 67 907 | 65 385 | 68 203 | 71 124 | 70 705 | 71 372 | 73 116 | 70 117 | 93 228 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.O. Eiendom As | Company | 33.3% | 33.3% | 2024 |
Hansy Eiendom As | Company | 33.3% | 33.3% | 2024 |
Senni Eiendom As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Henrik Munthe-Kaas | Board of Directors | 0 companies |
| Torhild Tørres Munthe-Kaas | Board of Directors | 0 companies |
| Peter Oscar Munthe-Kaas | Board of Directors | 0 companies |
| Harald Willumsen | Board of Directors | 0 companies |
| Hans Kristofer Munthe-Kaas | Board of Directors | 0 companies |
| Christen Sveaas | Chairman | 0 companies |