| Revenue | NOK 309K | +6% |
| EBITDA | NOK 114K | +128% |
| Net profit | NOK 13,5M | +876% |
| Total assets | NOK 60,3M | +21% |
| Equity | NOK 49,6M | +6% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 150 | 191 | 310 | 409 | 582 | 2 293 | 255 | 213 | 110 | 227 | 90 | 199 | 276 | 292 | 309 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −21 | 36 | 51 | 190 | 237 | 328 | 1 944 | 29 | −203 | −200 | 56 | −56 | −98 | 20 | 50 | 114 |
| Depreciation & amort. | −3 | −21 | −40 | −28 | −28 | −32 | −19 | −36 | −34 | −34 | −27 | −22 | −18 | −37 | −37 | −37 |
| EBIT | −23 | 15 | 11 | 162 | 209 | 295 | 1 925 | −7 | −237 | −234 | 29 | −78 | −116 | −16 | 13 | 77 |
| Net financials | 14 800 | 1 131 | 1 051 | −114 | −161 | −305 | 952 | 1 066 | 292 | 1 462 | 5 298 | 4 968 | 35 292 | 1 221 | 1 446 | 13 603 |
| Profit before tax | 14 776 | 1 146 | 1 062 | 48 | 48 | −10 | 2 877 | 1 059 | 55 | 1 229 | 5 328 | 4 890 | 35 175 | 1 204 | 1 459 | 13 680 |
| Tax | 122 | 11 | 5 | 16 | 17 | −0 | 422 | −22 | −100 | −83 | 11 | −27 | 206 | 69 | 73 | 154 |
| Net profit | 14 655 | 1 135 | 1 058 | 32 | 31 | −10 | 2 454 | 1 081 | 155 | 1 312 | 5 316 | 4 917 | 34 970 | 1 135 | 1 387 | 13 527 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 694 | 17 358 | 20 255 | 20 041 | 21 865 | 25 546 | 22 212 | 21 911 | 22 004 | 18 308 | 22 828 | 23 945 | 55 302 | 51 752 | 49 757 | 60 300 |
| Equity | 14 247 | 14 882 | 15 540 | 15 571 | 15 502 | 14 592 | 15 846 | 15 527 | 12 782 | 12 344 | 16 660 | 19 077 | 47 046 | 48 181 | 46 568 | 49 595 |
| Long-term debt | 1 603 | 1 957 | 4 223 | 4 118 | 5 908 | 10 042 | 5 017 | 4 917 | 6 299 | 4 215 | 4 025 | 3 868 | 86 | 68 | 52 | 38 |
| Short-term debt | 844 | 519 | 492 | 352 | 456 | 912 | 1 348 | 1 467 | 2 923 | 1 750 | 2 143 | 1 000 | 8 170 | 3 503 | 3 137 | 10 668 |
| Total debt | 2 447 | 2 476 | 4 715 | 4 470 | 6 364 | 10 954 | 6 366 | 6 384 | 9 222 | 5 965 | 6 168 | 4 868 | 8 256 | 3 571 | 3 189 | 10 706 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørnar Neset | Chairman | 0 companies |