| Revenue | NOK 4,7M | -7% |
| EBITDA | NOK 2,4M | +55% |
| Net profit | NOK 1,5M | +109% |
| Total assets | NOK 15,8M | -16% |
| Equity | NOK 8,1M | +23% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 860 | 5 751 | 3 592 | 3 640 | 3 363 | 4 500 | 3 739 | 3 146 | 3 636 | 3 000 | 3 048 | 4 549 | 5 004 | 4 667 |
| Staff expenses | −436 | −441 | −520 | −522 | −583 | −582 | −0 | −582 | −562 | −516 | −422 | −422 | −115 | 13 |
| EBITDA | 2 216 | 2 660 | 3 071 | 842 | 409 | 1 005 | 1 146 | 865 | 835 | 586 | 761 | 1 726 | 1 538 | 2 380 |
| Depreciation & amort. | −9 | −9 | −2 043 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 208 | 2 652 | 1 029 | 833 | 409 | 1 005 | 1 146 | 865 | 835 | 586 | 761 | 1 726 | 1 538 | 2 380 |
| Net financials | −348 | −581 | −718 | −667 | −645 | −725 | −786 | −575 | −482 | −437 | −445 | −675 | −602 | −426 |
| Profit before tax | 1 860 | 2 071 | 311 | 166 | −236 | 281 | 360 | 290 | 353 | 149 | 316 | 1 051 | 936 | 1 954 |
| Tax | 441 | 501 | 112 | −0 | −0 | 79 | −0 | 97 | 43 | 36 | 0 | 304 | 206 | 430 |
| Net profit | 1 419 | 1 570 | 199 | 166 | −236 | 202 | 241 | 192 | 310 | 114 | 315 | 747 | 730 | 1 524 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 071 | 11 407 | 13 191 | 12 643 | 12 600 | 16 446 | 14 801 | 14 854 | 15 086 | 15 040 | 15 084 | 20 156 | 18 953 | 15 844 |
| Equity | 1 537 | 3 106 | 3 305 | 3 425 | 3 190 | 3 757 | 4 048 | 4 185 | 4 669 | 4 782 | 5 098 | 5 845 | 6 574 | 8 099 |
| Long-term debt | 0 | 7 339 | 9 031 | 8 695 | 8 173 | 10 642 | 8 842 | 8 387 | 8 037 | 8 037 | 8 037 | 10 500 | 10 021 | 5 473 |
| Short-term debt | 743 | 962 | 854 | 416 | 1 237 | 2 047 | 1 732 | 2 026 | 2 380 | 2 221 | 1 949 | 3 811 | 2 358 | 2 272 |
| Total debt | 7 534 | 8 301 | 9 885 | 9 111 | 9 410 | 12 689 | 10 573 | 10 412 | 10 417 | 10 257 | 9 986 | 14 311 | 12 379 | 7 746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Deputy Member | Deputy Member | 2006 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
EM Accountant | Accountant | 2017 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Margrete Næss Olsen | Deputy Member | 0 companies |
| Jan-Erick Edelhard Olsen | Chief Executive Officer | 0 companies |
| Elisabeth Margot Stokkebø | Accountant | 0 companies |