| Revenue | NOK 0 | — |
| EBITDA | NOK -161K | -481% |
| Net profit | NOK 1,6M | -53% |
| Total assets | NOK 28,2M | -1% |
| Equity | NOK 27,8M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 121 | 144 | 0 |
| Staff expenses | −460 | −1 | −0 | −0 | −0 | −382 | −251 | −252 | −136 | −261 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 029 | −361 | −784 | −191 | −123 | −470 | −354 | −374 | −252 | −347 | −101 | −42 | −46 | −93 | 28 | 42 | −161 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −33 | −65 | −65 | −0 |
| EBIT | −1 029 | −361 | −784 | −191 | −123 | −470 | −354 | −374 | −252 | −347 | −101 | −42 | −46 | −125 | −37 | −23 | −161 |
| Net financials | −3 960 | 4 456 | 1 406 | −822 | 406 | 1 300 | −1 032 | 8 294 | 3 968 | 4 723 | −13 134 | −12 575 | 862 | 1 559 | 1 532 | 3 443 | 1 773 |
| Profit before tax | −4 989 | 4 096 | 622 | −1 013 | 283 | 830 | −1 386 | 7 921 | 3 716 | 4 376 | −13 236 | −12 617 | 816 | 1 434 | 1 495 | 3 420 | 1 611 |
| Tax | −0 | 3 | 149 | 327 | 136 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 989 | 0 | 473 | −1 339 | 147 | 830 | −1 386 | 7 921 | 3 716 | 4 376 | −13 236 | −12 617 | 816 | 1 434 | 1 495 | 3 420 | 1 611 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57 156 | 66 242 | 66 516 | 63 983 | 59 321 | 61 346 | 58 996 | 65 040 | 70 950 | 73 575 | 56 674 | 44 706 | 39 811 | 31 845 | 27 228 | 28 603 | 28 184 |
| Equity | 50 789 | 50 888 | 51 361 | 50 022 | 49 613 | 50 143 | 48 757 | 54 177 | 57 894 | 61 770 | 48 034 | 34 317 | 34 473 | 27 857 | 26 232 | 26 408 | 27 769 |
| Long-term debt | −2 734 | −2 278 | −1 821 | −1 365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 633 | 13 076 | 13 333 | 12 596 | 8 572 | 10 181 | 9 217 | 9 841 | 12 034 | 11 029 | 7 864 | 9 613 | 4 950 | 3 600 | 608 | 1 807 | 27 |
| Total debt | 3 633 | 13 076 | 13 333 | 12 596 | 8 572 | 10 181 | 9 217 | 9 841 | 12 034 | 11 029 | 7 864 | 9 613 | 4 950 | 3 600 | 608 | 1 807 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.4% | 9.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Selstad Bertelsen | Chief Executive Officer | 0 companies |
| Paul Drageset | Chairman | 0 companies |