| Revenue | NOK 0 | — |
| EBITDA | NOK -82K | +10% |
| Net profit | NOK 1,1M | +19% |
| Total assets | NOK 1,4M | -4% |
| Equity | NOK 242K | +130% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −46 | −11 | −49 | −52 | −89 | −44 | −49 | −104 | −65 | −55 | −45 | −64 | −126 | −76 | −92 | −82 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −46 | −11 | −49 | −52 | −89 | −44 | −49 | −104 | −65 | −55 | −45 | −64 | −126 | −76 | −92 | −82 |
| Net financials | −515 | −355 | −2 347 | −275 | 423 | −2 097 | 624 | −4 539 | 90 | 431 | −71 | 465 | 728 | 57 | 978 | 1 138 |
| Profit before tax | −560 | −366 | −2 395 | −327 | 333 | −2 142 | 575 | −4 642 | 25 | 376 | −116 | 401 | 602 | −19 | 886 | 1 055 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −560 | −366 | −2 395 | −327 | 333 | −2 142 | 575 | −4 642 | 25 | 376 | −116 | 401 | 602 | −19 | 886 | 1 055 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 242 | 18 812 | 9 616 | 11 011 | 12 353 | 8 570 | 9 768 | 4 255 | 3 431 | 3 893 | 3 853 | 3 368 | 1 580 | 1 425 | 1 427 | 1 371 |
| Equity | −2 010 | −2 376 | −1 772 | −2 099 | −1 766 | −3 907 | 1 673 | −2 969 | −2 944 | −2 568 | −2 683 | −2 282 | −1 680 | −1 699 | −813 | 242 |
| Long-term debt | 17 235 | 21 188 | 11 375 | 13 098 | 14 119 | 12 456 | 8 095 | 7 164 | 2 615 | 2 670 | 2 725 | 595 | 19 | 0 | 2 240 | 1 128 |
| Short-term debt | 17 | 0 | 13 | 13 | 0 | 22 | 0 | 60 | 3 760 | 3 791 | 3 811 | 5 055 | 3 241 | 3 123 | 0 | 1 |
| Total debt | 17 252 | 21 188 | 11 387 | 13 110 | 14 119 | 12 477 | 8 095 | 7 224 | 6 375 | 6 461 | 6 537 | 5 650 | 3 260 | 3 123 | 2 240 | 1 129 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Salthavn As | Company | 85.7% | 85.7% | 2024 |
| Individual | 7.1% | 7.1% | 2024 | |
| Individual | 7.1% | 7.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Hafeld Grieg | Board of Directors | 0 companies |