| Revenue | NOK 0 | — |
| EBITDA | NOK -43K | -33% |
| Net profit | NOK 462K | -71% |
| Total assets | NOK 5,6M | -2% |
| Equity | NOK 4,5M | -1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | −11 | −12 | −16 | −12 | −16 | −18 | −19 | −21 | −22 | −21 | −25 | −26 | −36 | −32 | −43 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | −11 | −12 | −16 | −12 | −16 | −18 | −19 | −21 | −22 | −21 | −25 | −26 | −36 | −32 | −43 |
| Net financials | 77 | 576 | 1 709 | 140 | 1 012 | −132 | 698 | 320 | 482 | 560 | 500 | −619 | 544 | 236 | 1 634 | 505 |
| Profit before tax | 67 | 566 | 1 697 | 125 | 1 000 | −148 | 680 | 301 | 461 | 537 | 479 | −645 | 519 | 199 | 1 602 | 462 |
| Tax | −0 | −0 | −0 | −0 | 8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 67 | 566 | 1 697 | 125 | 992 | −148 | 680 | 301 | 461 | 537 | 479 | −645 | 519 | 199 | 1 602 | 462 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 495 | 4 064 | 5 590 | 4 715 | 5 315 | 4 734 | 5 513 | 5 465 | 5 176 | 5 468 | 5 514 | 5 477 | 5 931 | 5 730 | 5 742 | 5 644 |
| Equity | 3 327 | 3 893 | 4 455 | 4 090 | 4 881 | 4 534 | 5 013 | 4 715 | 4 791 | 5 328 | 5 057 | 4 412 | 4 281 | 3 480 | 4 582 | 4 544 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800 | 800 | 800 | 0 | 0 |
| Short-term debt | 168 | 171 | 1 135 | 625 | 433 | 200 | 500 | 750 | 385 | 140 | 457 | 265 | 850 | 1 450 | 1 160 | 1 100 |
| Total debt | 168 | 171 | 1 135 | 625 | 433 | 200 | 500 | 750 | 385 | 140 | 457 | 1 065 | 1 650 | 2 250 | 1 160 | 1 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Deputy Member | Deputy Member | 2006 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Bråtho | Deputy Member | 0 companies |
| Helge Hov | Chief Executive Officer | 0 companies |