| Revenue | NOK 12,4M | +124% |
| EBITDA | NOK -19,2M | -29% |
| Net profit | NOK -24,9M | -17% |
| Total assets | NOK 636,6M | +18% |
| Equity | NOK 480,9M | +4% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 671 | 11 198 | 11 899 | 5 563 | 12 442 |
| Staff expenses | −6 065 | −12 957 | −20 521 | −9 739 | −8 163 |
| EBITDA | −10 700 | −28 267 | −31 320 | −14 932 | −19 247 |
| Depreciation & amort. | −413 | −0 | −0 | −1 763 | −1 763 |
| EBIT | −11 113 | −28 267 | −31 320 | −16 694 | −21 010 |
| Net financials | −3 788 | −23 812 | −7 527 | −4 530 | −3 857 |
| Profit before tax | −14 901 | −52 080 | −38 847 | −21 224 | −24 867 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −14 901 | −52 080 | −38 847 | −21 224 | −24 867 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 312 317 | 447 329 | 530 165 | 541 571 | 636 647 |
| Equity | 70 988 | 353 360 | 434 989 | 464 095 | 480 912 |
| Long-term debt | 191 021 | 36 292 | 33 870 | 2 880 | 8 899 |
| Short-term debt | 50 308 | 57 678 | 61 306 | 74 597 | 146 837 |
| Total debt | 241 329 | 93 969 | 95 177 | 77 477 | 155 736 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
YB Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
BH Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
SA Observer | Observer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Former (6) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 43.59% | 43.59% | 2024 | |
| Company | 8.3% | 8.3% | 2024 | |
| Company | 4.64% | 4.64% | 2024 | |
| Company | 4.54% | 4.54% | 2024 | |
| Company | 4.1% | 4.1% | 2024 | |
| Company | 3.99% | 3.99% | 2024 | |
| Company | 2.99% | 2.99% | 2024 | |
| Company | 2.41% | 2.41% | 2022 | |
Oyat Invest Ag | Company | 1.9% | 1.9% | 2024 |
| Company | 1.78% | 1.78% | 2024 | |
| Company | 1.78% | 1.78% | 2023 | |
| Company | 1.75% | 1.75% | 2024 | |
| Company | 1.48% | 1.48% | 2024 | |
| Company | 1.36% | 1.36% | 2024 | |
| Company | 1.19% | 1.19% | 2024 | |
| Company | 1.14% | 1.14% | 2024 | |
| Company | 1.02% | 1.02% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Yngvild Billing | Chief Executive Officer | 0 companies |
| Bjørn Halvard Knappskog | Chief Executive Officer | 0 companies |
| Eirik Martens Haugen | Chief Executive Officer | 0 companies |
| Stig Andersen | Observer | 0 companies |
| Hans Martin Storø | Board of Directors | 0 companies |
| Guillaume Adrien Loic De Forceville | Chairman | 0 companies |
| John Magne Skeisvoll Bjørnsen | Board of Directors | 0 companies |
| Jean-Baptiste Roger Raymond Decultot | Board of Directors | 0 companies |
| Anders Ombustvedt | Board of Directors | 0 companies |
| Bjørn Erling Knappskog | Board of Directors | 0 companies |
| Pedro Antonio Arias Douce | Chairman | 0 companies |
| Håkon Emil Knappskog | Board of Directors | 0 companies |
| Birger Solberg | Chairman | 0 companies |
| Jean-Christophe Guimard | Board of Directors | 0 companies |
| Per Morten Wangen | Board of Directors | 0 companies |
| Svein Oscar Spieler | Board of Directors | 0 companies |
| Ole Martin Gustavsen | Board of Directors | 0 companies |