| Revenue | NOK 0 | — |
| EBITDA | NOK -53K | +21% |
| Net profit | NOK 2,2M | +759% |
| Total assets | NOK 5,4M | +12% |
| Equity | NOK 3,1M | -10% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −17 | 0 | 0 | 0 | 0 | 0 | −29 | −27 | −35 | −52 | −45 | −49 | −47 | −52 | −52 | −746 | −67 | −53 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −17 | 0 | 0 | 0 | 0 | 0 | −29 | −27 | −35 | −52 | −45 | −49 | −47 | −52 | −52 | −746 | −67 | −53 |
| Net financials | 0 | −20 | 0 | 0 | 0 | 0 | 0 | 320 | 276 | 1 827 | 508 | 390 | 497 | 198 | 54 | 1 152 | 696 | 327 | 2 228 |
| Profit before tax | 0 | −36 | 0 | 0 | 0 | 0 | 0 | 292 | 248 | 1 792 | 456 | 345 | 447 | 151 | 2 | 1 100 | −50 | 260 | 2 175 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 43 | 46 | 2 | 36 | 32 | 29 | 23 | 21 | 28 | −0 | 6 | −6 |
| Net profit | 0 | −36 | 0 | 0 | 0 | 0 | 0 | 249 | 202 | 1 790 | 419 | 312 | 418 | 129 | −19 | 1 072 | −50 | 254 | 2 181 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 662 | — | — | — | — | — | 8 378 | 9 097 | 6 780 | 5 987 | 6 238 | 6 520 | 6 643 | 5 588 | 6 240 | 5 516 | 4 877 | 5 447 |
| Equity | — | 1 641 | — | — | — | — | — | 5 696 | 5 898 | 6 338 | 5 759 | 5 762 | 6 180 | 5 220 | 4 752 | 5 255 | 4 306 | 3 460 | 3 131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 300 | 302 | 0 | 239 | 239 | 239 | 239 | 239 | 239 | 239 | 239 |
| Short-term debt | 0 | 386 | 0 | 0 | 0 | 0 | 0 | 2 382 | 2 900 | 140 | 228 | 238 | 102 | 1 184 | 597 | 747 | 972 | 1 179 | 2 078 |
| Total debt | 0 | 2 021 | 0 | 0 | 0 | 0 | 0 | 2 682 | 3 200 | 442 | 228 | 477 | 340 | 1 423 | 836 | 986 | 1 210 | 1 418 | 2 316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Pal | Deputy Member | 0 companies |
| Rune Mogens Pal | Chairman | 0 companies |