| Revenue | NOK 9K | — |
| EBITDA | NOK -13K | +43% |
| Net profit | NOK -40K | +0% |
| Total assets | NOK 2,4M | -14% |
| Equity | NOK 2,4M | -2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 630 | 0 | 766 | 1 152 | 1 454 | 1 369 | 1 445 | 2 232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 |
| Staff expenses | −0 | −0 | −0 | −0 | −391 | −343 | −410 | −451 | −546 | −541 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 50 | 0 | −216 | 12 | 431 | 327 | 208 | 210 | −2 | −8 | −10 | −10 | −8 | −9 | −769 | −23 | −13 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −86 | −152 | −177 | −177 | −177 | −102 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −34 | −37 |
| EBIT | 0 | 0 | 50 | 0 | −302 | −140 | 254 | 150 | 31 | 108 | −2 | −8 | −10 | −10 | −8 | −9 | −769 | −58 | −50 |
| Net financials | 0 | 0 | 30 | 0 | −15 | −36 | −17 | −4 | 13 | 39 | −1 | −0 | 0 | −3 | 0 | −2 | 6 | 18 | 10 |
| Profit before tax | 0 | 0 | 81 | 0 | −317 | −176 | 236 | 146 | 44 | 147 | −3 | −8 | −9 | −12 | −8 | −11 | −763 | −39 | −40 |
| Tax | −0 | −0 | 23 | −0 | −0 | −0 | −0 | −0 | 16 | 36 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 58 | 0 | −317 | −176 | 236 | 146 | 28 | 111 | −3 | −8 | −9 | −12 | −8 | −11 | −763 | −39 | −40 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 4 475 | — | 3 488 | 3 695 | 3 865 | 3 592 | 3 696 | 3 673 | 3 492 | 3 513 | 3 506 | 3 497 | 3 491 | 3 482 | 2 875 | 2 836 | 2 439 |
| Equity | — | — | 4 379 | — | 2 932 | 2 756 | 2 992 | 3 138 | 3 166 | 3 277 | 3 274 | 3 267 | 3 257 | 3 245 | 3 237 | 3 226 | 2 463 | 2 423 | 2 384 |
| Long-term debt | 0 | 0 | 0 | 0 | 347 | 502 | 413 | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 96 | 0 | 208 | 438 | 460 | 423 | 500 | 396 | 217 | 247 | 249 | 252 | 254 | 256 | 412 | 412 | 55 |
| Total debt | 0 | 0 | 96 | 0 | 556 | 940 | 873 | 453 | 530 | 396 | 217 | 247 | 249 | 252 | 254 | 256 | 412 | 412 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
MN Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Rolstad | Chief Executive Officer | 0 companies |
| Maike Nitschke Rolstad | Deputy Member | 0 companies |