| Revenue | NOK 0 | — |
| EBITDA | NOK -80K | +37% |
| Net profit | NOK 2,9M | +2521% |
| Total assets | NOK 7,4M | +63% |
| Equity | NOK 6,8M | +53% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 375 | 362 | 470 | 0 | 200 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165 | 0 | 0 | 0 |
| Staff expenses | −256 | −320 | −52 | −1 | −1 | −1 | −1 | −1 | −33 | −18 | −16 | −18 | −8 | −0 | −0 | −46 | −0 |
| EBITDA | 19 | −23 | 318 | −79 | −343 | −88 | −102 | −143 | −263 | −206 | −283 | −888 | −538 | 77 | −90 | −126 | −80 |
| Depreciation & amort. | −143 | −143 | −83 | −0 | −0 | −0 | −0 | −58 | −90 | −111 | −95 | −90 | −18 | −0 | −0 | −0 | −0 |
| EBIT | −124 | −165 | 234 | −79 | −343 | −88 | −102 | −200 | −353 | −317 | −378 | −977 | −556 | 77 | −90 | −126 | −80 |
| Net financials | 4 509 | 81 | −2 | −88 | 436 | 727 | 1 032 | 1 527 | 2 255 | 2 172 | 2 435 | 9 811 | −5 808 | 327 | 3 762 | 14 | 2 973 |
| Profit before tax | 4 384 | −84 | 232 | −167 | 93 | 639 | 930 | 1 327 | 1 902 | 1 856 | 2 058 | 8 833 | −6 363 | 404 | 3 672 | −112 | 2 893 |
| Tax | 346 | 175 | 77 | −26 | 41 | 140 | 264 | 347 | 1 036 | 159 | 1 228 | 1 303 | −110 | 644 | −2 | 6 | 18 |
| Net profit | 4 039 | −259 | 155 | −141 | 52 | 498 | 666 | 980 | 866 | 1 697 | 830 | 7 530 | −6 253 | −240 | 3 675 | −119 | 2 875 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 230 | 6 502 | 5 403 | 3 950 | 3 493 | 4 116 | 5 640 | 8 297 | 7 895 | 7 138 | 7 148 | 12 062 | 2 683 | 1 826 | 4 597 | 4 530 | 7 373 |
| Equity | 4 226 | 3 967 | 3 427 | 3 286 | 2 838 | 3 336 | 4 003 | 4 983 | 6 116 | 5 784 | 5 114 | 10 542 | 2 011 | 911 | 4 586 | 4 467 | 6 842 |
| Long-term debt | 226 | 31 | 571 | 0 | 347 | 251 | 181 | 119 | 381 | 46 | 48 | 0 | 658 | 236 | 10 | 10 | 8 |
| Short-term debt | 2 777 | 2 504 | 1 405 | 220 | 308 | 529 | 1 456 | 3 196 | 1 399 | 1 308 | 1 986 | 1 521 | 14 | 679 | 1 | 53 | 522 |
| Total debt | 3 003 | 2 535 | 1 976 | 664 | 655 | 780 | 1 637 | 3 315 | 1 779 | 1 354 | 2 034 | 1 521 | 671 | 915 | 11 | 63 | 530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Kasper Kvanvik | Deputy Member | 0 companies |
| Sten Anders Kvanvik | Chairman | 0 companies |