| Revenue | NOK 760K | +21% |
| EBITDA | NOK -3,3M | -45% |
| Net profit | NOK 146,4M | -11% |
| Total assets | NOK 864,4M | +15% |
| Equity | NOK 827M | +18% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 143 | 162 | 168 | 345 | 276 | 306 | 263 | 209 | 533 | 127 | 631 | 760 |
| Staff expenses | −0 | −0 | −212 | −194 | −218 | −312 | −324 | −299 | −528 | −587 | −345 | −257 | −254 | −1 008 | −1 611 | −1 836 | −1 816 |
| EBITDA | −12 | −20 | −228 | −217 | −238 | −334 | −226 | −212 | −354 | −523 | −479 | −278 | −300 | −889 | −8 947 | −2 287 | −3 321 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −29 | −49 | −69 | −52 | −73 | −186 | −158 | −166 | −170 | −375 |
| EBIT | −12 | −20 | −228 | −217 | −238 | −334 | −231 | −241 | −404 | −592 | −531 | −351 | −486 | −1 047 | −9 113 | −2 457 | −3 696 |
| Net financials | 1 358 | 514 | 9 280 | 6 328 | 1 826 | 13 134 | 3 391 | 5 864 | 3 562 | 3 572 | 215 442 | 16 008 | 187 006 | 62 770 | −75 601 | 167 012 | 148 849 |
| Profit before tax | 1 346 | 494 | 9 052 | 6 111 | 1 588 | 12 800 | 3 160 | 5 623 | 3 159 | 2 980 | 214 911 | 15 657 | 186 520 | 61 723 | −84 715 | 164 555 | 145 153 |
| Tax | 3 | 6 | 56 | 58 | −3 | 52 | −37 | −47 | −105 | −62 | −29 | 144 | 33 | −100 | −1 632 | −131 | −1 259 |
| Net profit | 1 343 | 488 | 8 996 | 6 053 | 1 591 | 12 748 | 3 197 | 5 670 | 3 263 | 3 042 | 214 939 | 15 512 | 186 487 | 61 823 | −83 083 | 164 687 | 146 412 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 042 | 8 787 | 15 409 | 18 913 | 19 446 | 30 755 | 40 989 | 44 045 | 45 834 | 240 097 | 451 327 | 494 088 | 667 912 | 717 400 | 590 838 | 751 587 | 864 425 |
| Equity | 8 274 | 7 762 | 12 759 | 17 812 | 17 904 | 30 652 | 32 848 | 37 519 | 38 782 | 227 895 | 429 784 | 475 972 | 650 458 | 672 281 | 544 199 | 700 581 | 826 993 |
| Long-term debt | 450 | 0 | 0 | 0 | 0 | 0 | 7 058 | 5 441 | 4 901 | 4 339 | 6 723 | 6 062 | 5 382 | 4 692 | 1 273 | 0 | 0 |
| Short-term debt | 318 | 1 025 | 2 649 | 1 100 | 1 542 | 103 | 1 082 | 1 085 | 2 151 | 7 863 | 14 820 | 12 054 | 12 071 | 40 426 | 45 366 | 51 006 | 37 432 |
| Total debt | 768 | 1 025 | 2 649 | 1 100 | 1 542 | 103 | 8 140 | 6 526 | 7 052 | 12 202 | 21 543 | 18 116 | 17 454 | 45 119 | 46 639 | 51 006 | 37 432 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rkd Invest As | Company | 25.0% | 25.0% | 2024 |
Cado Invest As | Company | 25.0% | 25.0% | 2024 |
Lld Invest As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jorunn Sylvia Eiternes Dolmen | Chief Executive Officer | 0 companies |
| Rasmus Kristian Dolmen | Board of Directors | 0 companies |
| Roald Dolmen | Chairman | 0 companies |
| Rasmus Kristian Lian Dolmen | Board of Directors | 0 companies |