| Revenue | NOK 7,5M | +23% |
| EBITDA | NOK 1,2M | +249% |
| Net profit | NOK -171K | +83% |
| Total assets | NOK 18,7M | +11% |
| Equity | NOK 10,4M | -1% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 319 | 2 864 | 1 907 | 4 404 | 6 177 | 7 900 | 8 392 | 6 202 | 1 210 | 2 173 | 3 103 | 2 942 | 8 609 | 9 918 | 7 150 | 6 091 | 7 484 |
| Staff expenses | −1 285 | −1 977 | −1 291 | −3 622 | −4 162 | −4 917 | −5 048 | −5 387 | −2 501 | −1 379 | −872 | −839 | −1 447 | −1 535 | −1 418 | −1 004 | −1 099 |
| EBITDA | 472 | 327 | 144 | 343 | 1 428 | 2 534 | 2 737 | −542 | −2 257 | −783 | −87 | −268 | 2 800 | 3 233 | 953 | 358 | 1 248 |
| Depreciation & amort. | −76 | −77 | −69 | −60 | −57 | −30 | −18 | −77 | −151 | −701 | −668 | −635 | −494 | −530 | −1 014 | −970 | −917 |
| EBIT | 396 | 249 | 75 | 283 | 1 372 | 2 504 | 2 720 | −619 | −2 408 | −1 484 | −754 | −902 | 2 306 | 2 703 | −61 | −612 | 331 |
| Net financials | 569 | 46 | 3 | 4 | −0 | 32 | −1 | 110 | 322 | −53 | −114 | −88 | −174 | −69 | −286 | −392 | −502 |
| Profit before tax | 964 | 295 | 78 | 287 | 1 371 | 2 536 | 2 719 | −509 | −2 086 | −1 537 | −869 | −990 | 2 132 | 2 634 | −347 | −1 005 | −171 |
| Tax | 118 | 81 | 25 | 81 | 390 | 711 | 728 | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 846 | 214 | 52 | 206 | 981 | 1 825 | 1 991 | −509 | −2 087 | −1 537 | −869 | −990 | 2 132 | 2 634 | −347 | −1 005 | −171 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 863 | 1 986 | 1 542 | 2 464 | 3 270 | 4 399 | 5 137 | 9 355 | 16 288 | 13 186 | 12 408 | 11 908 | 13 133 | 15 552 | 17 567 | 16 851 | 18 687 |
| Equity | 1 234 | 1 102 | 1 126 | 1 311 | 1 248 | 1 993 | 1 353 | 445 | 13 451 | 11 022 | 10 154 | 9 163 | 10 295 | 12 680 | 12 153 | 10 448 | 10 367 |
| Long-term debt | 60 | 47 | 0 | 0 | 0 | 0 | 0 | 6 995 | 1 000 | 1 470 | 1 449 | 1 398 | 1 604 | 1 827 | 4 590 | 4 223 | 7 417 |
| Short-term debt | 569 | 837 | 416 | 1 153 | 2 022 | 2 405 | 3 784 | 1 916 | 1 837 | 694 | 805 | 1 347 | 1 234 | 1 045 | 824 | 2 181 | 903 |
| Total debt | 629 | 884 | 416 | 1 153 | 2 022 | 2 405 | 3 784 | 8 910 | 2 837 | 2 164 | 2 254 | 2 744 | 2 838 | 2 872 | 5 414 | 6 403 | 8 320 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Harald Knutsen | Chairman | 0 companies |