| Revenue | NOK 1,1M | +35% |
| EBITDA | NOK 707K | +729% |
| Net profit | NOK 372K | +300% |
| Total assets | NOK 4,6M | -63% |
| Equity | NOK 4,4M | -49% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 473 | 504 | 432 | 782 | 1 055 |
| Staff expenses | −0 | −0 | −0 | −11 | 11 |
| EBITDA | −129 | 304 | 194 | 85 | 707 |
| Depreciation & amort. | −0 | −56 | −56 | −55 | −0 |
| EBIT | −129 | 247 | 137 | 30 | 707 |
| Net financials | −114 | −101 | −146 | −216 | −335 |
| Profit before tax | −243 | 146 | −9 | −186 | 372 |
| Tax | −0 | −0 | −1 320 | −0 | −0 |
| Net profit | −243 | 146 | 1 311 | −186 | 372 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 924 | 6 830 | 12 825 | 12 536 | 4 600 |
| Equity | 2 973 | 2 819 | 8 810 | 8 624 | 4 436 |
| Long-term debt | 3 889 | 3 764 | 3 972 | 3 906 | 0 |
| Short-term debt | 62 | 248 | 43 | 7 | 164 |
| Total debt | 3 951 | 4 011 | 4 015 | 3 913 | 164 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
BM Deputy Member | Deputy Member | 2011 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2011 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Brink Magnus Andersen | Deputy Member | 0 companies |
| Torfinn Johansen | Chairman | 0 companies |
| Tobias Larsen | Board of Directors | 0 companies |
| Joachim Larsen | Chairman | 0 companies |
| Joachim Drange Larsen | Chairman | 0 companies |