| Revenue | NOK 260K | -3% |
| EBITDA | NOK -522K | -289% |
| Net profit | NOK 19M | -14% |
| Total assets | NOK 75,6M | +4% |
| Equity | NOK 63M | +5% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 110 | 182 | 193 | 259 | 417 | 365 | 691 | 267 | 260 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −109 | −106 | −105 | −105 | −122 |
| EBITDA | −19 | −11 | −6 | −9 | −14 | −9 | 7 | 37 | 29 | −33 | −66 | −24 | −201 | 197 | −134 | −522 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −18 | −23 | −34 | −28 | −37 | −44 | −38 | −33 | −30 | −28 |
| EBIT | −19 | −11 | −6 | −9 | −14 | −9 | −11 | 14 | −5 | −60 | −103 | −68 | −239 | 163 | −164 | −550 |
| Net financials | 2 778 | 4 165 | 2 860 | 2 867 | 4 216 | 5 699 | 5 572 | 11 116 | 17 284 | 13 209 | 11 477 | 21 676 | 15 531 | 12 499 | 22 662 | 20 191 |
| Profit before tax | 2 759 | 4 155 | 2 855 | 2 858 | 4 202 | 5 691 | 5 561 | 11 130 | 17 279 | 13 149 | 11 374 | 21 608 | 15 292 | 12 662 | 22 499 | 19 641 |
| Tax | 34 | 55 | 61 | 62 | 67 | 112 | 69 | 90 | 125 | 94 | 98 | 122 | 125 | 326 | 406 | 651 |
| Net profit | 2 725 | 4 100 | 2 794 | 2 796 | 4 135 | 5 579 | 5 492 | 11 040 | 17 154 | 13 055 | 11 275 | 21 486 | 15 167 | 12 336 | 22 093 | 18 989 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 691 | 11 057 | 12 348 | 13 384 | 15 424 | 18 058 | 20 518 | 28 979 | 40 435 | 44 460 | 49 621 | 64 653 | 69 573 | 65 297 | 72 512 | 75 557 |
| Equity | 8 727 | 9 457 | 10 501 | 11 197 | 12 332 | 14 911 | 17 403 | 23 443 | 31 597 | 38 153 | 42 928 | 56 414 | 56 581 | 52 917 | 60 010 | 62 999 |
| Long-term debt | 23 | 34 | 23 | 23 | 33 | 44 | 43 | 81 | 115 | 91 | 64 | 91 | 90 | 148 | 157 | 146 |
| Short-term debt | 941 | 1 566 | 1 825 | 2 164 | 3 059 | 3 102 | 3 071 | 5 455 | 8 723 | 6 216 | 6 630 | 8 149 | 12 902 | 12 232 | 12 345 | 12 412 |
| Total debt | 964 | 1 600 | 1 847 | 2 187 | 3 092 | 3 146 | 3 114 | 5 536 | 8 838 | 6 307 | 6 694 | 8 240 | 12 992 | 12 380 | 12 503 | 12 558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mathilde Petrea Karlsen | Deputy Member | 0 companies |
| Rita Karlsen | Chairman | 0 companies |
| Randi Paula Karlsen | Board of Directors | 0 companies |
| Tarald Karlsen | Board of Directors | 0 companies |
| Kristoffer Karlsen | Board of Directors | 0 companies |