| Revenue | NOK 0 | — |
| EBITDA | NOK -90K | +15% |
| Net profit | NOK 2,1M | -8% |
| Total assets | NOK 14,7M | +5% |
| Equity | NOK 14,5M | +17% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −0 |
| EBITDA | −27 | −38 | −40 | −43 | −58 | −44 | −48 | −55 | −60 | −71 | −313 | 30 | −114 | −79 | −105 | −90 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −27 | −38 | −40 | −43 | −58 | −44 | −48 | −55 | −60 | −71 | −313 | 30 | −114 | −79 | −105 | −90 |
| Net financials | 2 313 | 222 | 322 | −38 | 18 | 466 | 182 | 157 | 515 | 962 | 253 | 122 | 4 759 | 2 035 | 2 478 | 2 417 |
| Profit before tax | 2 286 | 184 | 282 | −81 | −40 | 422 | 134 | 102 | 455 | 891 | −60 | 152 | 4 645 | 1 955 | 2 372 | 2 327 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 64 | 193 |
| Net profit | 2 286 | 184 | 282 | −81 | −40 | 422 | 134 | 102 | 455 | 891 | −60 | 152 | 4 645 | 1 955 | 2 308 | 2 134 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 183 | 3 807 | 3 871 | 3 710 | 5 137 | 5 464 | 5 560 | 5 791 | 6 296 | 6 017 | 5 701 | 5 786 | 14 673 | 12 040 | 13 930 | 14 663 |
| Equity | 2 684 | 2 868 | 3 150 | 3 069 | 3 029 | 3 451 | 3 585 | 3 687 | 4 142 | 5 033 | 4 973 | 5 125 | 9 570 | 10 026 | 12 334 | 14 468 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 463 | 1 396 | 1 324 | 1 247 | 1 167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 499 | 939 | 721 | 641 | 645 | 617 | 652 | 856 | 988 | 984 | 728 | 661 | 5 103 | 2 014 | 1 595 | 195 |
| Total debt | 499 | 939 | 721 | 641 | 2 107 | 2 012 | 1 975 | 2 103 | 2 154 | 984 | 728 | 661 | 5 103 | 2 014 | 1 595 | 195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Magne Bukve | Deputy Member | 0 companies |
| John Ingar Bukve | Chairman | 0 companies |