| Revenue | NOK 0 | — |
| EBITDA | NOK -110K | +0% |
| Net profit | NOK 7,5M | -81% |
| Total assets | NOK 205,2M | +4% |
| Equity | NOK 193,6M | -1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 186 | 186 | 186 | 186 | 186 | 186 | 47 | 44 | 90 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | −17 | −15 | 34 | 95 | 26 | 119 | 126 | 103 | −187 | −90 | −125 | −90 | −110 | −110 |
| Depreciation & amort. | −0 | −0 | −0 | −118 | −117 | −117 | −117 | −117 | −117 | −29 | −0 | −11 | −0 | −0 | −0 |
| EBIT | −13 | −17 | −15 | −84 | −22 | −92 | 2 | 9 | −14 | −216 | −90 | −136 | −90 | −110 | −110 |
| Net financials | 176 | 1 587 | 265 | 197 | 7 754 | 7 119 | 61 282 | 152 | 539 | 7 238 | 15 808 | 34 113 | 67 893 | 40 801 | 8 848 |
| Profit before tax | 164 | 1 569 | 250 | 114 | 7 732 | 7 028 | 61 284 | 161 | 526 | 7 022 | 15 717 | 33 977 | 67 803 | 40 691 | 8 738 |
| Tax | 24 | 87 | 70 | 31 | 26 | 6 | 8 | 24 | 29 | −0 | −0 | 108 | 619 | 1 177 | 1 221 |
| Net profit | 139 | 1 483 | 180 | 83 | 7 706 | 7 021 | 61 275 | 137 | 497 | 7 022 | 15 717 | 33 869 | 67 183 | 39 515 | 7 517 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 139 | 14 868 | 17 650 | 31 086 | 37 362 | 21 899 | 77 169 | 77 132 | 65 371 | 81 151 | 88 515 | 106 472 | 164 306 | 197 756 | 205 157 |
| Equity | 13 248 | 14 731 | 13 830 | 25 017 | 31 023 | 21 477 | 76 753 | 61 889 | 62 386 | 78 278 | 87 496 | 106 364 | 163 548 | 196 062 | 193 579 |
| Long-term debt | 0 | 0 | 0 | 20 | 6 153 | 118 | 8 | 4 | 0 | 0 | 0 | 108 | 502 | 328 | 83 |
| Short-term debt | 1 891 | 137 | 3 820 | 6 049 | 186 | 303 | 409 | 15 239 | 2 985 | 2 873 | 1 020 | 0 | 257 | 1 366 | 11 495 |
| Total debt | 1 891 | 137 | 3 820 | 6 069 | 6 339 | 422 | 417 | 15 243 | 2 985 | 2 873 | 1 020 | 108 | 759 | 1 694 | 11 578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Siren Berge | Deputy Member | 0 companies |
| Tormod Bo Fossmark | Chairman | 0 companies |