| Revenue | NOK 1,4M | +63% |
| EBITDA | NOK 401K | +825% |
| Net profit | NOK 313K | -14% |
| Total assets | NOK 1,3M | +14% |
| Equity | NOK 772K | +39% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 757 | 555 | 1 386 | 1 359 | 1 341 | 1 378 | 1 112 | 682 | 520 | 562 | 942 | 347 | 1 740 | 970 | 835 | 1 358 |
| Staff expenses | −0 | −1 048 | −517 | −1 422 | −1 076 | −1 158 | −1 127 | −1 073 | −972 | −789 | −799 | −804 | −253 | −866 | −796 | −703 | −857 |
| EBITDA | −4 | −395 | −82 | −166 | 72 | 5 | −16 | −198 | −449 | −407 | −417 | 19 | 21 | 719 | 55 | 43 | 401 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | −395 | −82 | −166 | 72 | 5 | −16 | −198 | −449 | −407 | −417 | 19 | 21 | 719 | 55 | 43 | 401 |
| Net financials | 0 | 1 223 | 214 | 0 | 394 | −2 | −8 | 519 | 398 | 2 460 | 261 | 281 | 0 | 0 | 0 | 16 | 0 |
| Profit before tax | −4 | 828 | 131 | −166 | 466 | 3 | −24 | 321 | −51 | 2 053 | −156 | 300 | 21 | 719 | 56 | 60 | 401 |
| Tax | −1 | −100 | −22 | −46 | 21 | 26 | 24 | 156 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −306 | 88 |
| Net profit | −3 | 928 | 154 | −119 | 445 | −23 | −48 | 165 | −51 | 2 053 | −156 | 300 | 21 | 719 | 56 | 366 | 313 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 1 296 | 1 124 | 1 121 | 1 070 | 1 178 | 1 372 | 1 637 | 1 472 | 1 455 | 1 013 | 1 333 | 713 | 1 563 | 937 | 1 106 | 1 264 |
| Equity | 95 | 723 | 877 | 274 | 720 | 697 | 649 | 814 | 463 | 515 | 59 | 359 | 380 | 549 | 190 | 555 | 772 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 92 | 0 |
| Short-term debt | 18 | 573 | 247 | 847 | 350 | 481 | 724 | 771 | 957 | 888 | 902 | 922 | 281 | 962 | 695 | 459 | 491 |
| Total debt | 18 | 573 | 247 | 847 | 350 | 481 | 724 | 823 | 1 009 | 940 | 954 | 974 | 333 | 1 014 | 747 | 551 | 491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Deputy Member | Deputy Member | 2006 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Frydenlund | Deputy Member | 0 companies |
| Lars Even Frydenlund | Chief Executive Officer | 0 companies |